Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.99 INR | -1.30% |
|
-1.42% | +13.24% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 127.6 | 120.1 | 41.88 | 23.18 | 65.15 | 54.04 |
Enterprise Value (EV) 1 | 351.5 | 361.1 | 288.9 | 257.7 | 309.4 | 306.9 |
P/E ratio | 26.1 x | -0.74 x | -0.11 x | -0.42 x | -1.61 x | -1.36 x |
Yield | 2.35% | - | - | - | - | - |
Capitalization / Revenue | 0.14 x | 0.54 x | 0.86 x | 2,575 x | - | - |
EV / Revenue | 0.38 x | 1.63 x | 5.95 x | 28,628 x | - | - |
EV / EBITDA | 17.3 x | -2.71 x | -0.85 x | -14.4 x | -77.8 x | -94 x |
EV / FCF | -3.03 x | 9.09 x | 1.99 x | 8.76 x | 34.6 x | 28.2 x |
FCF Yield | -33% | 11% | 50.2% | 11.4% | 2.89% | 3.55% |
Price to Book | 0.43 x | 0.92 x | -0.15 x | -0.07 x | -0.18 x | -0.13 x |
Nbr of stocks (in thousands) | 3,002 | 3,002 | 3,002 | 3,002 | 3,002 | 3,002 |
Reference price 2 | 42.50 | 40.00 | 13.95 | 7.720 | 21.70 | 18.00 |
Announcement Date | 18-05-28 | 19-09-05 | 20-11-27 | 21-09-08 | 22-09-06 | 23-09-06 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 916.1 | 220.9 | 48.59 | 0.009 | - | - |
EBITDA 1 | 20.31 | -133.1 | -340.1 | -17.84 | -3.979 | -3.264 |
EBIT 1 | 17.92 | -134.9 | -341.4 | -18.87 | -4.773 | -3.925 |
Operating Margin | 1.96% | -61.06% | -702.64% | -209,677.78% | - | - |
Earnings before Tax (EBT) 1 | 8.311 | -163.3 | -393.9 | -54.68 | -40.47 | -39.73 |
Net income 1 | 4.884 | -162.3 | -396.9 | -55.23 | -40.47 | -39.73 |
Net margin | 0.53% | -73.46% | -816.78% | -613,666.67% | - | - |
EPS 2 | 1.627 | -54.05 | -132.2 | -18.40 | -13.48 | -13.23 |
Free Cash Flow 1 | -115.8 | 39.73 | 145 | 29.4 | 8.942 | 10.9 |
FCF margin | -12.64% | 17.99% | 298.45% | 326,687.5% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 1.000 | - | - | - | - | - |
Announcement Date | 18-05-28 | 19-09-05 | 20-11-27 | 21-09-08 | 22-09-06 | 23-09-06 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 224 | 241 | 247 | 234 | 244 | 253 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 11.02 x | -1.811 x | -0.7264 x | -13.14 x | -61.38 x | -77.46 x |
Free Cash Flow 1 | -116 | 39.7 | 145 | 29.4 | 8.94 | 10.9 |
ROE (net income / shareholders' equity) | 1.66% | -76.1% | 551% | 18.4% | 11.6% | 10.1% |
ROA (Net income/ Total Assets) | 1.47% | -12.5% | -86% | -27.5% | -11.3% | -9.28% |
Assets 1 | 332.2 | 1,297 | 461.6 | 201.2 | 357 | 428.3 |
Book Value Per Share 2 | 98.50 | 43.50 | -91.50 | -109.0 | -123.0 | -138.0 |
Cash Flow per Share 2 | 4.620 | 0.1000 | 0.0900 | 0.0600 | 0.0300 | 0.0300 |
Capex 1 | 1.05 | 0.01 | 0.03 | 0.01 | - | - |
Capex / Sales | 0.11% | 0% | 0.07% | 122.22% | - | - |
Announcement Date | 18-05-28 | 19-09-05 | 20-11-27 | 21-09-08 | 22-09-06 | 23-09-06 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- PRIYALT6 Stock
- Financials Priya Limited