Financials Prestige Assurance Plc

Equities

PRESTIGE

NGPRESTIGE00

Property & Casualty Insurance

End-of-day quote Nigerian S.E. 18:00:00 2024-05-14 EDT 5-day change 1st Jan Change
0.51 NGN -8.93% Intraday chart for Prestige Assurance Plc -8.93% 0.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,685 2,759 2,960 2,926 6,759 5,566
Enterprise Value (EV) 1 1,747 1,806 2,192 1,567 2,454 2,145
P/E ratio 5.05 x 6.34 x 6.86 x 4.7 x 9.83 x 94.3 x
Yield - 6% - 5.43% 2.94% -
Capitalization / Revenue 0.95 x 0.73 x 0.67 x 0.59 x 1.05 x 0.71 x
EV / Revenue 0.62 x 0.48 x 0.5 x 0.32 x 0.38 x 0.27 x
EV / EBITDA 2.88 x 3.06 x 4.21 x 2.18 x 3.33 x 15.2 x
EV / FCF 1.8 x 8.76 x 1.34 x -0.79 x 0.76 x 2.66 x
FCF Yield 55.6% 11.4% 74.7% -126% 132% 37.6%
Price to Book 0.35 x 0.33 x 0.35 x 0.49 x 0.52 x 0.42 x
Nbr of stocks (in thousands) 8,949,134 6,521,650 6,361,226 6,361,226 13,252,562 13,252,562
Reference price 2 0.3001 0.4231 0.4654 0.4600 0.5100 0.4200
Announcement Date 18-03-29 19-04-15 20-05-05 21-03-30 22-03-31 23-03-30
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,822 3,770 4,386 4,952 6,438 7,838
EBITDA 1 606.7 591.2 520.1 719.7 737.2 140.8
EBIT 1 555.4 535.1 449 638.4 635.4 29.84
Operating Margin 19.68% 14.19% 10.24% 12.89% 9.87% 0.38%
Earnings before Tax (EBT) 1 698 645.4 509.6 685.9 732.2 143.1
Net income 1 531.8 423.8 431.8 678.3 688.3 59.04
Net margin 18.85% 11.24% 9.84% 13.7% 10.69% 0.75%
EPS 2 0.0594 0.0668 0.0679 0.0978 0.0519 0.004455
Free Cash Flow 1 971.1 206.3 1,637 -1,981 3,236 806.7
FCF margin 34.41% 5.47% 37.33% -40.01% 50.26% 10.29%
FCF Conversion (EBITDA) 160.06% 34.89% 314.86% - 439.02% 573.13%
FCF Conversion (Net income) 182.59% 48.67% 379.2% - 470.19% 1,366.32%
Dividend per Share - 0.0254 - 0.0250 0.0150 -
Announcement Date 18-03-29 19-04-15 20-05-05 21-03-30 22-03-31 23-03-30
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 938 953 769 1,360 4,305 3,421
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 971 206 1,637 -1,981 3,236 807
ROE (net income / shareholders' equity) 7.74% 5.43% 5.22% 6.51% 5.42% 0.45%
ROA (Net income/ Total Assets) 3.23% 2.7% 2.14% 2.52% 1.98% 0.09%
Assets 1 16,444 15,712 20,158 26,931 34,737 69,378
Book Value Per Share 2 0.8500 1.290 1.330 0.9400 0.9800 1.000
Cash Flow per Share 2 0.1100 0.1500 0.1300 0.1000 0.3300 0.2600
Capex 1 37.8 134 95.3 12.8 130 125
Capex / Sales 1.34% 3.56% 2.17% 0.26% 2.02% 1.6%
Announcement Date 18-03-29 19-04-15 20-05-05 21-03-30 22-03-31 23-03-30
1NGN in Million2NGN
Estimates
  1. Stock Market
  2. Equities
  3. PRESTIGE Stock
  4. Financials Prestige Assurance Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW