End-of-day quote
Nigerian S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
0.51
NGN
|
-8.93%
|
|
-8.93%
|
0.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,685
|
2,759
|
2,960
|
2,926
|
6,759
|
5,566
|
Enterprise Value (EV)
1 |
1,747
|
1,806
|
2,192
|
1,567
|
2,454
|
2,145
|
P/E ratio
|
5.05
x
|
6.34
x
|
6.86
x
|
4.7
x
|
9.83
x
|
94.3
x
|
Yield
|
-
|
6%
|
-
|
5.43%
|
2.94%
|
-
|
Capitalization / Revenue
|
0.95
x
|
0.73
x
|
0.67
x
|
0.59
x
|
1.05
x
|
0.71
x
|
EV / Revenue
|
0.62
x
|
0.48
x
|
0.5
x
|
0.32
x
|
0.38
x
|
0.27
x
|
EV / EBITDA
|
2.88
x
|
3.06
x
|
4.21
x
|
2.18
x
|
3.33
x
|
15.2
x
|
EV / FCF
|
1.8
x
|
8.76
x
|
1.34
x
|
-0.79
x
|
0.76
x
|
2.66
x
|
FCF Yield
|
55.6%
|
11.4%
|
74.7%
|
-126%
|
132%
|
37.6%
|
Price to Book
|
0.35
x
|
0.33
x
|
0.35
x
|
0.49
x
|
0.52
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
8,949,134
|
6,521,650
|
6,361,226
|
6,361,226
|
13,252,562
|
13,252,562
|
Reference price
2 |
0.3001
|
0.4231
|
0.4654
|
0.4600
|
0.5100
|
0.4200
|
Announcement Date
|
18-03-29
|
19-04-15
|
20-05-05
|
21-03-30
|
22-03-31
|
23-03-30
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,822
|
3,770
|
4,386
|
4,952
|
6,438
|
7,838
|
EBITDA
1 |
606.7
|
591.2
|
520.1
|
719.7
|
737.2
|
140.8
|
EBIT
1 |
555.4
|
535.1
|
449
|
638.4
|
635.4
|
29.84
|
Operating Margin
|
19.68%
|
14.19%
|
10.24%
|
12.89%
|
9.87%
|
0.38%
|
Earnings before Tax (EBT)
1 |
698
|
645.4
|
509.6
|
685.9
|
732.2
|
143.1
|
Net income
1 |
531.8
|
423.8
|
431.8
|
678.3
|
688.3
|
59.04
|
Net margin
|
18.85%
|
11.24%
|
9.84%
|
13.7%
|
10.69%
|
0.75%
|
EPS
2 |
0.0594
|
0.0668
|
0.0679
|
0.0978
|
0.0519
|
0.004455
|
Free Cash Flow
1 |
971.1
|
206.3
|
1,637
|
-1,981
|
3,236
|
806.7
|
FCF margin
|
34.41%
|
5.47%
|
37.33%
|
-40.01%
|
50.26%
|
10.29%
|
FCF Conversion (EBITDA)
|
160.06%
|
34.89%
|
314.86%
|
-
|
439.02%
|
573.13%
|
FCF Conversion (Net income)
|
182.59%
|
48.67%
|
379.2%
|
-
|
470.19%
|
1,366.32%
|
Dividend per Share
|
-
|
0.0254
|
-
|
0.0250
|
0.0150
|
-
|
Announcement Date
|
18-03-29
|
19-04-15
|
20-05-05
|
21-03-30
|
22-03-31
|
23-03-30
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
938
|
953
|
769
|
1,360
|
4,305
|
3,421
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
971
|
206
|
1,637
|
-1,981
|
3,236
|
807
|
ROE (net income / shareholders' equity)
|
7.74%
|
5.43%
|
5.22%
|
6.51%
|
5.42%
|
0.45%
|
ROA (Net income/ Total Assets)
|
3.23%
|
2.7%
|
2.14%
|
2.52%
|
1.98%
|
0.09%
|
Assets
1 |
16,444
|
15,712
|
20,158
|
26,931
|
34,737
|
69,378
|
Book Value Per Share
2 |
0.8500
|
1.290
|
1.330
|
0.9400
|
0.9800
|
1.000
|
Cash Flow per Share
2 |
0.1100
|
0.1500
|
0.1300
|
0.1000
|
0.3300
|
0.2600
|
Capex
1 |
37.8
|
134
|
95.3
|
12.8
|
130
|
125
|
Capex / Sales
|
1.34%
|
3.56%
|
2.17%
|
0.26%
|
2.02%
|
1.6%
|
Announcement Date
|
18-03-29
|
19-04-15
|
20-05-05
|
21-03-30
|
22-03-31
|
23-03-30
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 4.95M | | +39.59% | 62.16B | | +16.46% | 52.72B | | +12.53% | 49.83B | | +18.78% | 44.62B | | +31.78% | 36.61B | | +10.91% | 29.51B | | +49.51% | 28.42B | | +27.04% | 25.57B | | +15.32% | 21.39B |
Other Property & Casualty Insurance
|