PREMIUM BRANDS HOLDINGS CORPORATION
Interim Condensed Consolidated Financial Statements
Second Quarter 2022
Thirteen and Twenty-Six Weeks Ended June 25, 2022 and June 26, 2021
(Unaudited)
Premium Brands Holdings Corporation
NOTICE OF NO AUDITOR REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Under National Instrument 51-102 "Continuous Disclosure Obligations", if an auditor has not performed a review of the interim financial statements, the financial statements must be accompanied by a notice indicating that they have not been reviewed by an auditor.
The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these financial statements in accordance with standards established by CPA (Chartered Professional Accountants) Canada for a review of interim financial statements by an entity's auditor.
August 4, 2022
Premium Brands Holdings Corporation
Consolidated Balance Sheets
(in millions of Canadian dollars)
Jun 25, | Dec 25, | Jun 26, | |
2022 | 2021 | 2021 | |
Current assets: | |||
Cash and cash equivalents | 13.8 | 16.5 | 24.2 |
Accounts receivable | 617.5 | 521.7 | 453.3 |
Inventories | 836.2 | 645.2 | 483.0 |
Prepaid expenses and other assets | 29.9 | 28.6 | 25.5 |
1,497.4 | 1,212.0 | 986.0 | |
Capital assets | 772.7 | 617.3 | 558.6 |
Right of use assets | 471.6 | 464.5 | 433.8 |
Intangible assets | 558.7 | 526.3 | 507.9 |
Goodwill | 1,033.3 | 1,001.2 | 859.9 |
Investments in and advances to associates (note 8) | 555.9 | 568.8 | 576.1 |
Other assets | 21.8 | 18.8 | 15.6 |
4,911.4 | 4,408.9 | 3,937.9 | |
Current liabilities: | |||
Cheques outstanding | 19.1 | 18.7 | 21.9 |
Bank indebtedness | 14.1 | 16.3 | 1.0 |
Dividends payable (note 6) | 31.4 | 28.4 | 27.7 |
Accounts payable and accrued liabilities | 448.9 | 445.5 | 403.3 |
Current portion of puttable interest in subsidiaries | 26.4 | 27.1 | 27.8 |
Current portion of long-term debt (note 3) | 4.3 | 4.6 | 7.1 |
Current portion of lease obligations | 38.3 | 32.9 | 28.0 |
Current portion of provisions | 9.6 | 7.7 | 11.2 |
592.1 | 581.2 | 528.0 | |
Long-term debt (note 3) | 1,374.6 | 1,074.0 | 780.8 |
Lease obligations | 484.5 | 477.4 | 449.3 |
Puttable interest in subsidiaries | 11.4 | - | - |
Deferred revenue | 2.8 | 2.8 | 3.7 |
Provisions | 62.4 | 63.4 | 61.2 |
Deferred income taxes | 114.9 | 105.2 | 92.3 |
2,642.7 | 2,304.0 | 1,915.3 | |
Convertible unsecured subordinated debentures (note 4) | 475.8 | 331.0 | 452.1 |
Equity attributable to shareholders: | |||
Retained earnings | 58.6 | 35.6 | 3.6 |
Share capital (note 5) | 1,712.4 | 1,713.3 | 1,563.6 |
Reserves | 21.9 | 25.0 | 3.3 |
1,792.9 | 1,773.9 | 1,570.5 | |
4,911.4 | 4,408.9 | 3,937.9 |
Subsequent events (note 12)
Approved by the Board of Directors
(signed) George Paleologou | Director | (signed) Johnny Ciampi | Director |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Premium Brands Holdings Corporation
Consolidated Statements of Operations
(in millions of Canadian dollars except per share amounts)
13 weeks | 13 weeks | 26 weeks | 26 weeks | |
ended | ended | ended | ended | |
Jun 25, | Jun 26, | Jun 25, | Jun 26, | |
2022 | 2021 | 2022 | 2021 | |
Revenue | 1,519.9 | 1,234.7 | 2,771.1 | 2,244.5 |
Cost of goods sold | 1,242.8 | 1,001.7 | 2,267.2 | 1,818.1 |
Gross profit before depreciation, amortization and plant start-up | 277.1 | 233.0 | 503.9 | 426.4 |
and restructuring costs | ||||
Interest income from investments in associates | (15.1) | (14.3) | (29.9) | (24.4) |
Selling, general and administrative expenses | 161.4 | 135.1 | 307.2 | 256.1 |
130.8 | 112.2 | 226.6 | 194.7 | |
Plant start-up and restructuring costs | 1.8 | 0.5 | 5.3 | 1.0 |
Depreciation of capital assets | 18.2 | 17.2 | 35.7 | 34.8 |
Amortization of intangible assets | 7.7 | 6.8 | 15.2 | 13.4 |
Amortization of right of use assets | 11.2 | 9.2 | 22.0 | 17.3 |
Accretion of lease obligations | 5.5 | 5.0 | 10.8 | 8.8 |
Interest and other financing costs (note 7) | 15.7 | 10.9 | 27.1 | 21.3 |
Change in fair value of option liabilities | - | 24.3 | - | 24.3 |
Change in value of puttable interest in subsidiaries | - | 0.5 | - | 0.5 |
Acquisition transaction costs | 2.5 | 1.1 | 3.7 | 4.4 |
Accretion of provisions | 1.7 | 1.8 | 4.5 | 3.6 |
Equity loss (earnings) in investments in associates | 6.8 | (1.1) | 11.7 | 4.9 |
Fair value gains on investments in associates | (19.8) | - | (19.8) | - |
Clearwater closing risk fee | - | - | - | (2.4) |
Acquisition bargain purchase gain | - | - | - | (1.8) |
Earnings before income taxes | 79.5 | 36.0 | 110.4 | 64.6 |
Provision for income taxes (recovery) | ||||
Current | 18.3 | 13.7 | 26.9 | 37.0 |
Deferred | (2.1) | (5.7) | (2.2) | (20.2) |
16.2 | 8.0 | 24.7 | 16.8 | |
Earnings | 63.3 | 28.0 | 85.7 | 47.8 |
Earnings per share: | ||||
Basic | 1.42 | 0.65 | 1.92 | 1.10 |
Diluted | 1.41 | 0.64 | 1.91 | 1.10 |
Weighted average shares outstanding (in millions): | ||||
Basic | 44.6 | 43.4 | 44.6 | 43.4 |
Diluted | 44.8 | 43.6 | 44.8 | 43.6 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Premium Brands Holdings Corporation
Consolidated Statements of Comprehensive Earnings
(in millions of Canadian dollars)
13 weeks | 13 weeks | 26 weeks | 26 weeks | |
ended | ended | ended | ended | |
Jun 25, | Jun 26, | Jun 25, | Jun 26, | |
2022 | 2021 | 2022 | 2021 | |
Earnings | 63.3 | 28.0 | 85.7 | 47.8 |
Items that may be realized to earnings (loss) in future periods: | ||||
Unrealized gain on interest rate swaps | 0.7 | 0.8 | 1.9 | 1.5 |
Unrealized gain (loss) on foreign exchange currency contracts | (0.5) | 1.0 | (0.2) | 0.4 |
Unrealized foreign exchange gain (loss) on investment in foreign operations | 10.5 | (7.4) | 3.0 | (12.4) |
Other comprehensive earnings (loss) | 10.7 | (5.6) | 4.7 | (10.5) |
Comprehensive earnings | 74.0 | 22.4 | 90.4 | 37.3 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Premium Brands Holdings Corporation published this content on 05 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 August 2022 11:45:09 UTC.