Stock PSL PRECIOUS SHIPPING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Precious Shipping

Equities

PSL

TH0363010Z02

Marine Freight & Logistics

End-of-day quote Thailand S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
7.45 THB -1.97% Intraday chart for Precious Shipping -2.61% -13.87%
04-05 Precious Shipping Public Company Limited Approves Final Dividend for the 31 December 2023, Payable on 3 May 2024 CI
03-13 Precious Shipping Public Company Limited, Precious Rubies Limited and Precious Opals Limited Executes USD 25,500,000 Term Loan Facility CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,851 11,851 25,884 25,105 13,488 12,007 - -
Enterprise Value (EV) 1 11,851 11,851 31,648 30,773 13,488 12,007 12,007 12,007
P/E ratio -50.7 x -9.16 x 5.78 x 5.18 x 18.8 x 10.3 x 7.1 x 7.6 x
Yield - - 10.5% 10.9% - 6.44% 7.05% 6.58%
Capitalization / Revenue 2.83 x 3.16 x 3 x 2.75 x 2.64 x 2.01 x 1.96 x 1.88 x
EV / Revenue 2.83 x 3.16 x 3 x 2.75 x 2.64 x 2.01 x 1.96 x 1.88 x
EV / EBITDA 7.37 x 8.6 x 4.36 x 3.84 x 5.18 x 3.75 x 3.59 x 3.54 x
EV / FCF 8.1 x 7.45 x 4.59 x 6.04 x - 7.46 x 5.94 x 9.82 x
FCF Yield 12.3% 13.4% 21.8% 16.6% - 13.4% 16.8% 10.2%
Price to Book 1.03 x 1.17 x 1.8 x 1.53 x - 0.71 x 0.68 x 0.7 x
Nbr of stocks (in thousands) 1,559,292 1,559,292 1,559,292 1,559,292 1,559,292 1,559,292 - -
Reference price 2 7.600 7.600 16.60 16.10 8.650 7.450 7.450 7.450
Announcement Date 20-02-11 21-02-19 22-02-14 23-02-10 24-02-12 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,183 3,751 8,615 9,129 5,100 5,988 6,126 6,376
EBITDA 1 1,609 1,379 5,940 6,532 2,603 3,206 3,344 3,390
EBIT 1 425.6 164.6 4,726 5,208 1,173 1,800 1,946 1,975
Operating Margin 10.17% 4.39% 54.86% 57.05% 22.99% 30.06% 31.76% 30.98%
Earnings before Tax (EBT) 1 -225.8 -1,290 4,477 4,866 713.2 1,155 1,654 1,568
Net income 1 -228.5 -1,295 4,475 4,851 709.6 1,121 1,634 1,521
Net margin -5.46% -34.52% 51.94% 53.14% 13.92% 18.72% 26.67% 23.86%
EPS 2 -0.1500 -0.8300 2.870 3.110 0.4600 0.7200 1.050 0.9800
Free Cash Flow 1 1,463 1,591 5,639 4,158 - 1,609 2,021 1,223
FCF margin 34.97% 42.42% 65.46% 45.55% - 26.87% 32.99% 19.18%
FCF Conversion (EBITDA) 90.92% 115.4% 94.94% 63.65% - 50.19% 60.44% 36.08%
FCF Conversion (Net income) - - 126.02% 85.72% - 143.55% 123.71% 80.42%
Dividend per Share 2 - - 1.750 1.750 - 0.4800 0.5250 0.4900
Announcement Date 20-02-11 21-02-19 22-02-14 23-02-10 24-02-12 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4
Net sales 1 - 2,639 2,812 - 2,639 - - - - 1,321 - 1,151 3,640
EBITDA 1 - 1,898 2,141 - - - - - 478.1 710.7 - 590 745.5
EBIT 1 - 1,582 1,830 - - - - - - 353.6 - 222.5 376.3
Operating Margin - 59.95% 65.08% - - - - - - 26.76% - 19.32% 10.34%
Earnings before Tax (EBT) 1 - 1,501 1,774 - - - - - 78.94 285.3 - 99.04 249.8
Net income 1 1,201 1,501 1,772 1,294 1,660 2,954 1,348 549.2 78.69 285.9 364.6 98.44 246.6
Net margin - 56.9% 63.02% - 62.89% - - - - 21.64% - 8.55% 6.78%
EPS 2 0.7700 0.9600 1.140 0.8300 1.060 1.890 0.8600 0.3600 - 0.1800 0.2300 0.0600 0.1600
Dividend per Share - - - - - - - - - - - - -
Announcement Date 21-08-06 21-11-10 22-02-14 22-05-06 22-08-05 22-08-05 22-11-04 23-02-10 23-05-07 23-08-04 23-08-04 23-11-03 24-02-12
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - 5,764 5,668 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - 0.9704 x 0.8678 x - - - -
Free Cash Flow 1 1,463 1,591 5,639 4,158 - 1,609 2,021 1,223
ROE (net income / shareholders' equity) -1.88% -11.9% 36.5% 31.5% - 8.85% 9.7% 9.2%
ROA (Net income/ Total Assets) -0.86% -5.57% 19.9% 20.3% - 6.1% 8.05% 7.9%
Assets 1 26,449 23,229 22,487 23,917 - 18,377 20,298 19,253
Book Value Per Share 2 7.410 6.500 9.210 10.60 - 10.50 11.00 10.70
Cash Flow per Share 2 1.210 - 3.800 4.240 - 1.340 1.800 1.560
Capex 1 427 273 256 2,446 - 1,298 900 1,600
Capex / Sales 10.22% 7.28% 2.97% 26.8% - 21.68% 14.69% 25.09%
Announcement Date 20-02-11 21-02-19 22-02-14 23-02-10 24-02-12 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Precious Shipping

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
7.45 THB
Average target price
11.4 THB
Spread / Average Target
+53.02%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Deep Sea Freight

1st Jan change Capi.
PRECIOUS SHIPPING Stock Precious Shipping
-13.87% 314M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD. Stock Evergreen Marine Corporation (Taiwan) Ltd.
+30.31% 12.25B
WALLENIUS WILHELMSEN ASA Stock Wallenius Wilhelmsen ASA
+24.04% 4.13B
COMPAÑÍA SUD AMERICANA DE VAPORES S.A. Stock Compañía Sud Americana de Vapores S.A.
+36.60% 4B
STAR BULK CARRIERS CORP. Stock Star Bulk Carriers Corp.
+15.44% 2.8B
SHANGHAI JINJIANG SHIPPING (GROUP) CO., LTD. Stock Shanghai Jinjiang Shipping (Group) Co., Ltd.
-15.05% 1.89B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD. Stock COSCO SHIPPING Specialized Carriers Co.,Ltd.
+18.10% 1.88B
HÖEGH AUTOLINERS ASA Stock Höegh Autoliners ASA
+11.00% 1.85B
GULF NAVIGATION HOLDING Stock Gulf Navigation Holding
+0.14% 1.66B
ZIM INTEGRATED SHIPPING SERVICES LTD. Stock ZIM Integrated Shipping Services Ltd.
+31.86% 1.59B
Deep Sea Freight
  1. Stock Market
  2. Equities
  3. PSL Stock
  4. Financials Precious Shipping