Stock PRAXIS PRAXIS HOME RETAIL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Praxis Home Retail Limited Bombay S.E.

Equities

PRAXIS

INE546Y01022

Home Furnishings Retailers

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-05-13 EDT 		5-day change 1st Jan Change
17.31 INR 0.00% Intraday chart for Praxis Home Retail Limited -1.37% -39.26%
05-09 Praxis Home Retail Limited announced that it has received INR 48.750008 million in funding from Bennett, Coleman & Co. Ltd CI
03-29 Praxis Home Retail Limited announced that it expects to receive INR 48.750008 million in funding CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,388 4,524 1,273 1,015 3,626 1,271
Enterprise Value (EV) 1 4,397 4,611 5,004 3,470 5,643 2,827
P/E ratio -66.7 x -16.8 x -1.43 x -0.91 x 17.6 x -6.02 x
Yield - - - - - -
Capitalization / Revenue 1.15 x 0.66 x 0.18 x 0.32 x 0.91 x 0.33 x
EV / Revenue 1.16 x 0.67 x 0.71 x 1.11 x 1.41 x 0.73 x
EV / EBITDA -166 x -23.2 x -12.7 x -2.59 x -13 x -7.78 x
EV / FCF 12.2 x -27.1 x -6.42 x 6.74 x -3.61 x 3.96 x
FCF Yield 8.19% -3.69% -15.6% 14.8% -27.7% 25.2%
Price to Book 6.25 x 10.5 x 3.39 x -1.58 x 474 x -7.08 x
Nbr of stocks (in thousands) 24,633 24,633 27,633 30,383 75,308 75,670
Reference price 2 178.2 183.6 46.05 33.40 48.15 16.80
Announcement Date 18-05-28 19-08-27 20-09-04 21-08-07 22-07-25 23-09-06
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,805 6,852 7,028 3,131 3,989 3,860
EBITDA 1 -26.57 -198.6 -394.1 -1,339 -435.7 -363.4
EBIT 1 -27.64 -201.3 -400.3 -1,342 -438.4 -390.6
Operating Margin -0.73% -2.94% -5.7% -42.87% -10.99% -10.12%
Earnings before Tax (EBT) 1 -27.76 -261 -807.2 -1,032 142.4 -210.1
Net income 1 -19.91 -269.4 -807.4 -1,032 142.4 -210.1
Net margin -0.52% -3.93% -11.49% -32.97% 3.57% -5.44%
EPS 2 -2.670 -10.94 -32.24 -36.61 2.740 -2.790
Free Cash Flow 1 360.1 -170.1 -779 514.5 -1,562 713.9
FCF margin 9.46% -2.48% -11.08% 16.43% -39.17% 18.49%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-05-28 19-08-27 20-09-04 21-08-07 22-07-25 23-09-06
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 9.01 87.3 3,731 2,455 2,017 1,556
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.3391 x -0.4395 x -9.468 x -1.834 x -4.63 x -4.282 x
Free Cash Flow 1 360 -170 -779 514 -1,562 714
ROE (net income / shareholders' equity) -7.94% -47.6% -200% 778% -45% 245%
ROA (Net income/ Total Assets) -0.98% -3.44% -4.96% -16.4% -6.79% -6.76%
Assets 1 2,038 7,830 16,277 6,289 -2,096 3,108
Book Value Per Share 2 28.50 17.50 13.60 -21.10 0.1000 -2.370
Cash Flow per Share 2 1.860 5.590 2.190 1.590 0.8600 0.2400
Capex - 10.2 8.66 1.11 25.3 102
Capex / Sales - 0.15% 0.12% 0.04% 0.63% 2.64%
Announcement Date 18-05-28 19-08-27 20-09-04 21-08-07 22-07-25 23-09-06
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Home Furnishings Retailers

1st Jan change Capi.
WILLIAMS-SONOMA, INC. Stock Williams-Sonoma, Inc.
+56.42% 20.3B
NITORI HOLDINGS CO., LTD. Stock NITORI Holdings Co., Ltd.
+12.02% 15B
RH Stock RH
+0.26% 5.33B
DUNELM GROUP PLC Stock Dunelm Group plc
-7.38% 2.6B
ARHAUS, INC. Stock Arhaus, Inc.
+38.40% 2.29B
LEON'S FURNITURE LIMITED Stock Leon's Furniture Limited
+22.08% 1.1B
TEMPLE & WEBSTER GROUP LTD Stock Temple & Webster Group Ltd
+20.99% 846M
NICK SCALI LIMITED Stock Nick Scali Limited
+18.38% 828M
BRISCOE GROUP LIMITED Stock Briscoe Group Limited
-6.94% 583M
Other Home Furnishings Retailers
  1. Stock Market
  2. Equities
  3. PRAXIS Stock
  4. PRAXIS Stock
  5. Financials Praxis Home Retail Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW