Financials Polman S.A.

Equities

PLM

PLPOLMN00010

Business Support Services

End-of-day quote Warsaw S.E. 18:00:00 2024-05-08 EDT 5-day change 1st Jan Change
0.59 PLN +5.36% Intraday chart for Polman S.A. -3.28% +9.26%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7.92 9.438 24.09 16.5 16.76 17.82
Enterprise Value (EV) 1 7.644 9.241 23.17 15.4 18.09 17.78
P/E ratio 4.17 x 5.45 x 24.4 x 141 x 60.5 x -18 x
Yield - - - - - -
Capitalization / Revenue 0.48 x 0.5 x 1.27 x 0.9 x 1.07 x 0.86 x
EV / Revenue 0.46 x 0.48 x 1.23 x 0.84 x 1.16 x 0.86 x
EV / EBITDA 8.84 x 2.67 x 9.04 x 10.9 x 14.4 x 7.48 x
EV / FCF 5.99 x 12.1 x 17.8 x 8.6 x -37.4 x 7.94 x
FCF Yield 16.7% 8.26% 5.6% 11.6% -2.67% 12.6%
Price to Book 0.87 x 0.87 x 2.04 x 1.85 x 1.92 x 2.31 x
Nbr of stocks (in thousands) 33,000 33,000 33,000 33,000 33,000 33,000
Reference price 2 0.2400 0.2860 0.7300 0.5000 0.5080 0.5400
Announcement Date 19-03-15 20-03-19 21-03-19 22-03-18 23-03-17 24-03-21
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 16.52 19.06 18.91 18.28 15.66 20.73
EBITDA 1 0.8648 3.463 2.562 1.414 1.253 2.376
EBIT 1 -0.1452 2.441 1.281 0.225 0.6228 1.572
Operating Margin -0.88% 12.8% 6.78% 1.23% 3.98% 7.58%
Earnings before Tax (EBT) 1 1.968 2.104 1.211 0.2681 0.2241 -0.6338
Net income 1 1.899 1.73 0.9855 0.1171 0.277 -0.9898
Net margin 11.49% 9.08% 5.21% 0.64% 1.77% -4.78%
EPS 2 0.0576 0.0524 0.0299 0.003548 0.008395 -0.0300
Free Cash Flow 1 1.276 0.7631 1.298 1.791 -0.4838 2.24
FCF margin 7.72% 4% 6.87% 9.79% -3.09% 10.81%
FCF Conversion (EBITDA) 147.56% 22.03% 50.67% 126.65% - 94.26%
FCF Conversion (Net income) 67.19% 44.11% 131.74% 1,529.2% - -
Dividend per Share - - - - - -
Announcement Date 19-03-15 20-03-19 21-03-19 22-03-18 23-03-17 24-03-21
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 1.33 -
Net Cash position 1 0.28 0.2 0.92 1.1 - 0.04
Leverage (Debt/EBITDA) - - - - 1.061 x -
Free Cash Flow 1 1.28 0.76 1.3 1.79 -0.48 2.24
ROE (net income / shareholders' equity) 22.9% 17.4% 8.73% 1.13% 3.23% -12%
ROA (Net income/ Total Assets) -0.67% 9.31% 4.25% 0.85% 2.74% 7.5%
Assets 1 -285.5 18.58 23.18 13.8 10.12 -13.19
Book Value Per Share 2 0.2700 0.3300 0.3600 0.2700 0.2600 0.2300
Cash Flow per Share 2 0 0.0100 0.0200 0.0400 0.0200 0.0600
Capex 1 1.11 0.18 0.16 0.71 1.54 0.53
Capex / Sales 6.72% 0.94% 0.86% 3.89% 9.82% 2.54%
Announcement Date 19-03-15 20-03-19 21-03-19 22-03-18 23-03-17 24-03-21
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PLM Stock
  4. Financials Polman S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW