End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.59 PLN | +5.36% | -3.28% | +9.26% |
03-21 | Polman S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Polman S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.92 | 9.438 | 24.09 | 16.5 | 16.76 | 17.82 |
Enterprise Value (EV) 1 | 7.644 | 9.241 | 23.17 | 15.4 | 18.09 | 17.78 |
P/E ratio | 4.17 x | 5.45 x | 24.4 x | 141 x | 60.5 x | -18 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.48 x | 0.5 x | 1.27 x | 0.9 x | 1.07 x | 0.86 x |
EV / Revenue | 0.46 x | 0.48 x | 1.23 x | 0.84 x | 1.16 x | 0.86 x |
EV / EBITDA | 8.84 x | 2.67 x | 9.04 x | 10.9 x | 14.4 x | 7.48 x |
EV / FCF | 5.99 x | 12.1 x | 17.8 x | 8.6 x | -37.4 x | 7.94 x |
FCF Yield | 16.7% | 8.26% | 5.6% | 11.6% | -2.67% | 12.6% |
Price to Book | 0.87 x | 0.87 x | 2.04 x | 1.85 x | 1.92 x | 2.31 x |
Nbr of stocks (in thousands) | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 |
Reference price 2 | 0.2400 | 0.2860 | 0.7300 | 0.5000 | 0.5080 | 0.5400 |
Announcement Date | 19-03-15 | 20-03-19 | 21-03-19 | 22-03-18 | 23-03-17 | 24-03-21 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 16.52 | 19.06 | 18.91 | 18.28 | 15.66 | 20.73 |
EBITDA 1 | 0.8648 | 3.463 | 2.562 | 1.414 | 1.253 | 2.376 |
EBIT 1 | -0.1452 | 2.441 | 1.281 | 0.225 | 0.6228 | 1.572 |
Operating Margin | -0.88% | 12.8% | 6.78% | 1.23% | 3.98% | 7.58% |
Earnings before Tax (EBT) 1 | 1.968 | 2.104 | 1.211 | 0.2681 | 0.2241 | -0.6338 |
Net income 1 | 1.899 | 1.73 | 0.9855 | 0.1171 | 0.277 | -0.9898 |
Net margin | 11.49% | 9.08% | 5.21% | 0.64% | 1.77% | -4.78% |
EPS 2 | 0.0576 | 0.0524 | 0.0299 | 0.003548 | 0.008395 | -0.0300 |
Free Cash Flow 1 | 1.276 | 0.7631 | 1.298 | 1.791 | -0.4838 | 2.24 |
FCF margin | 7.72% | 4% | 6.87% | 9.79% | -3.09% | 10.81% |
FCF Conversion (EBITDA) | 147.56% | 22.03% | 50.67% | 126.65% | - | 94.26% |
FCF Conversion (Net income) | 67.19% | 44.11% | 131.74% | 1,529.2% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-03-15 | 20-03-19 | 21-03-19 | 22-03-18 | 23-03-17 | 24-03-21 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 1.33 | - |
Net Cash position 1 | 0.28 | 0.2 | 0.92 | 1.1 | - | 0.04 |
Leverage (Debt/EBITDA) | - | - | - | - | 1.061 x | - |
Free Cash Flow 1 | 1.28 | 0.76 | 1.3 | 1.79 | -0.48 | 2.24 |
ROE (net income / shareholders' equity) | 22.9% | 17.4% | 8.73% | 1.13% | 3.23% | -12% |
ROA (Net income/ Total Assets) | -0.67% | 9.31% | 4.25% | 0.85% | 2.74% | 7.5% |
Assets 1 | -285.5 | 18.58 | 23.18 | 13.8 | 10.12 | -13.19 |
Book Value Per Share 2 | 0.2700 | 0.3300 | 0.3600 | 0.2700 | 0.2600 | 0.2300 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0200 | 0.0400 | 0.0200 | 0.0600 |
Capex 1 | 1.11 | 0.18 | 0.16 | 0.71 | 1.54 | 0.53 |
Capex / Sales | 6.72% | 0.94% | 0.86% | 3.89% | 9.82% | 2.54% |
Announcement Date | 19-03-15 | 20-03-19 | 21-03-19 | 22-03-18 | 23-03-17 | 24-03-21 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.26% | 4.9M | |
+8.00% | 825M | |
+1.53% | 637M | |
+26.16% | 465M | |
-31.08% | 51.77M |
- Stock Market
- Equities
- PLM Stock
- Financials Polman S.A.