Stock PLSN PLASSON INDUSTRIES LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Plasson Industries Ltd

Equities

PLSN

IL0010816036

Construction Supplies & Fixtures

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 07:24:09 2024-04-25 EDT 		5-day change 1st Jan Change
13,710 ILa -1.08% Intraday chart for Plasson Industries Ltd -2.42% -2.77%
03-28 Plasson Industries Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Plasson Industries Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,559 1,474 1,488 2,099 1,494 1,346
Enterprise Value (EV) 1 1,851 1,949 1,918 2,514 2,000 1,768
P/E ratio 18.4 x 13.3 x 15.3 x 19.5 x 16.6 x 10.4 x
Yield 3.06% 3.24% 3.21% 2.73% 1.28% 1.42%
Capitalization / Revenue 1.27 x 1.17 x 1.16 x 1.35 x 0.94 x 0.82 x
EV / Revenue 1.51 x 1.55 x 1.49 x 1.62 x 1.26 x 1.08 x
EV / EBITDA 9.99 x 13.1 x 10.1 x 11 x 9.36 x 7.77 x
EV / FCF -193 x 33.2 x 18.2 x 28.3 x -104 x 14.8 x
FCF Yield -0.52% 3.01% 5.49% 3.54% -0.96% 6.77%
Price to Book 1.91 x 1.74 x 1.78 x 2.43 x 1.54 x 1.21 x
Nbr of stocks (in thousands) 9,548 9,548 9,548 9,548 9,548 9,548
Reference price 2 163.3 154.4 155.8 219.8 156.5 141.0
Announcement Date 19-03-28 20-03-26 21-03-31 22-03-31 23-03-30 24-03-28
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,224 1,256 1,288 1,550 1,585 1,645
EBITDA 1 185.2 149.1 189.6 228.9 213.6 227.7
EBIT 1 132.4 97.59 137.7 177.4 163.3 173.4
Operating Margin 10.81% 7.77% 10.69% 11.45% 10.3% 10.54%
Earnings before Tax (EBT) 1 115.4 139.4 130 150.8 129 168.1
Net income 1 84.83 111 97.46 107.8 90.02 129.1
Net margin 6.93% 8.83% 7.57% 6.96% 5.68% 7.85%
EPS 2 8.880 11.62 10.21 11.29 9.430 13.52
Free Cash Flow 1 -9.609 58.71 105.3 88.9 -19.17 119.7
FCF margin -0.78% 4.67% 8.18% 5.74% -1.21% 7.28%
FCF Conversion (EBITDA) - 39.37% 55.54% 38.83% - 52.57%
FCF Conversion (Net income) - 52.91% 108.06% 82.45% - 92.71%
Dividend per Share 2 5.000 5.000 5.000 6.000 2.000 2.000
Announcement Date 19-03-28 20-03-26 21-03-31 22-03-31 23-03-30 24-03-28
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 292 474 430 416 505 422
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.577 x 3.181 x 2.27 x 1.815 x 2.366 x 1.854 x
Free Cash Flow 1 -9.61 58.7 105 88.9 -19.2 120
ROE (net income / shareholders' equity) 10.5% 13.2% 11.7% 12.7% 9.76% 11.5%
ROA (Net income/ Total Assets) 4.93% 3.31% 4.49% 5.72% 5.07% 5.14%
Assets 1 1,722 3,353 2,169 1,885 1,776 2,512
Book Value Per Share 2 85.70 89.00 87.50 90.50 102.0 116.0
Cash Flow per Share 2 19.00 16.50 14.60 19.70 9.970 13.20
Capex 1 79.5 50.3 47.8 70.7 60.7 49.3
Capex / Sales 6.5% 4.01% 3.71% 4.56% 3.83% 3%
Announcement Date 19-03-28 20-03-26 21-03-31 22-03-31 23-03-30 24-03-28
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
PLASSON INDUSTRIES LTD Stock Plasson Industries Ltd
-2.77% 343M
ASSA ABLOY AB Stock Assa Abloy AB
+3.17% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.41% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+28.21% 19.02B
MASCO CORPORATION Stock Masco Corporation
+4.28% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.35% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-2.57% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-12.31% 7.37B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+28.77% 7.01B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. PLSN Stock
  4. Financials Plasson Industries Ltd