PINTEC TECHNOLOGY HOLDINGS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.08 USD | -1.82% |
|
0.00% | -2.70% |
| 2023 | Pintec Technology Holdings Limited Announces Chief Financial Officer Changes | CI |
| 2023 | Pintec Technology Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,698 | 502.9 | 275.8 | 121.4 | 24.39 |
| Enterprise Value (EV) 1 | 3,166 | 1,203 | 431.5 | 304 | 123.4 |
| P/E ratio | -14.3 x | -0.56 x | -0.92 x | -1.18 x | -0.13 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 2.56 x | 0.39 x | 0.73 x | 0.7 x | 0.33 x |
| EV / Revenue | 3.01 x | 0.94 x | 1.14 x | 1.75 x | 1.66 x |
| EV / EBITDA | -583 x | -1.68 x | -3.53 x | -5.44 x | -1.62 x |
| EV / FCF | 46.2 x | 4.26 x | 0.74 x | 77.1 x | 1.01 x |
| FCF Yield | 2.17% | 23.5% | 135% | 1.3% | 99.3% |
| Price to Book | 2.58 x | 2.82 x | -2.29 x | -0.53 x | -0.06 x |
| Nbr of stocks (in thousands) | 7,492 | 7,939 | 8,628 | 8,667 | 8,678 |
| Reference price 2 | 360.1 | 63.35 | 31.97 | 14.00 | 2.811 |
| Announcement Date | 19-07-30 | 20-06-29 | 21-04-30 | 22-04-28 | 23-05-15 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 568.7 | 1,053 | 1,285 | 378.3 | 173.2 | 74.57 |
| EBITDA 1 | -49.53 | -5.434 | -716.1 | -122.3 | -55.88 | -75.97 |
| EBIT 1 | -53.61 | -10.14 | -728.4 | -137.5 | -68.24 | -81.53 |
| Operating Margin | -9.43% | -0.96% | -56.68% | -36.35% | -39.39% | -109.34% |
| Earnings before Tax (EBT) 1 | -66.34 | 7.88 | -904.5 | -246.9 | -101.9 | -194 |
| Net income 1 | -84.86 | 2.171 | -905.9 | -293.9 | -101.7 | -190.2 |
| Net margin | -14.92% | 0.21% | -70.48% | -77.71% | -58.72% | -255.05% |
| EPS | - | -25.20 | -112.4 | -34.60 | -11.88 | -22.18 |
| Free Cash Flow 1 | -1,019 | 68.58 | 282.7 | 584.1 | 3.94 | 122.6 |
| FCF margin | -179.21% | 6.52% | 22% | 154.43% | 2.27% | 164.43% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 3,159.13% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 18-05-04 | 19-07-30 | 20-06-29 | 21-04-30 | 22-04-28 | 23-05-15 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1,592 | 469 | 700 | 156 | 183 | 99 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -32.14 x | -86.25 x | -0.9775 x | -1.273 x | -3.267 x | -1.304 x |
| Free Cash Flow 1 | -1,019 | 68.6 | 283 | 584 | 3.94 | 123 |
| ROE (net income / shareholders' equity) | 238% | 0.44% | -128% | -146% | 1,282% | 126% |
| ROA (Net income/ Total Assets) | -2.22% | -0.26% | -23.2% | -6.77% | -4.9% | -7.9% |
| Assets 1 | 3,815 | -825.8 | 3,909 | 4,343 | 2,075 | 2,407 |
| Book Value Per Share | - | 139.0 | 22.50 | -13.90 | -26.20 | -46.30 |
| Cash Flow per Share | - | 60.30 | 12.20 | 44.20 | 25.40 | 28.80 |
| Capex 1 | 2.24 | 4.07 | 10 | 97.8 | 0.18 | 0.04 |
| Capex / Sales | 0.39% | 0.39% | 0.78% | 25.86% | 0.1% | 0.05% |
| Announcement Date | 18-05-04 | 19-07-30 | 20-06-29 | 21-04-30 | 22-04-28 | 23-05-15 |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -2.70% | 17.22M | |
| -12.23% | 194B | |
| +0.74% | 166B | |
| +2.19% | 153B | |
| +4.34% | 99.85B | |
| +7.04% | 77.56B | |
| +19.09% | 73.55B | |
| -7.30% | 71B | |
| -20.54% | 52.81B | |
| +0.53% | 47.86B |
- Stock Market
- Equities
- PT Stock
- Financials Pintec Technology Holdings Limited
