End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.2 MYR | +2.56% | -2.44% | -4.76% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 59.05 | 44.02 | 55.51 | 60.55 | 53.67 | 57.79 |
Enterprise Value (EV) 1 | 63.09 | 37.68 | 36.35 | 65.44 | 54.56 | 62.54 |
P/E ratio | 15.6 x | 10.3 x | 13.4 x | 10.4 x | 14.9 x | 16.8 x |
Yield | - | - | 4.26% | - | 3.08% | 1.9% |
Capitalization / Revenue | 0.65 x | 0.46 x | 0.69 x | 0.33 x | 0.33 x | 0.31 x |
EV / Revenue | 0.7 x | 0.39 x | 0.45 x | 0.36 x | 0.34 x | 0.34 x |
EV / EBITDA | 7.9 x | 4.61 x | 4.89 x | 6.34 x | 9.14 x | 11.8 x |
EV / FCF | 14.6 x | 3.52 x | 3.54 x | -3.12 x | 9.18 x | -11.9 x |
FCF Yield | 6.85% | 28.4% | 28.2% | -32.1% | 10.9% | -8.44% |
Price to Book | 1.22 x | 0.84 x | 0.95 x | 0.84 x | 0.72 x | 0.74 x |
Nbr of stocks (in thousands) | 214,740 | 214,740 | 236,214 | 275,214 | 275,214 | 275,214 |
Reference price 2 | 0.2750 | 0.2050 | 0.2350 | 0.2200 | 0.1950 | 0.2100 |
Announcement Date | 19-04-30 | 20-04-30 | 21-05-31 | 22-04-29 | 23-04-28 | 24-04-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 90.42 | 96.23 | 80.03 | 183.8 | 161.6 | 186.2 |
EBITDA 1 | 7.984 | 8.178 | 7.428 | 10.31 | 5.968 | 5.29 |
EBIT 1 | 6.235 | 6.195 | 5.448 | 8.933 | 5.034 | 4.315 |
Operating Margin | 6.9% | 6.44% | 6.81% | 4.86% | 3.11% | 2.32% |
Earnings before Tax (EBT) 1 | 5.449 | 5.708 | 5.437 | 8.417 | 4.529 | 5.425 |
Net income 1 | 3.798 | 4.275 | 3.888 | 5.481 | 3.603 | 3.445 |
Net margin | 4.2% | 4.44% | 4.86% | 2.98% | 2.23% | 1.85% |
EPS 2 | 0.0177 | 0.0199 | 0.0175 | 0.0211 | 0.0131 | 0.0125 |
Free Cash Flow 1 | 4.323 | 10.72 | 10.26 | -21 | 5.943 | -5.276 |
FCF margin | 4.78% | 11.14% | 12.82% | -11.43% | 3.68% | -2.83% |
FCF Conversion (EBITDA) | 54.15% | 131.08% | 138.15% | - | 99.59% | - |
FCF Conversion (Net income) | 113.84% | 250.73% | 263.93% | - | 164.94% | - |
Dividend per Share | - | - | 0.0100 | - | 0.006000 | 0.004000 |
Announcement Date | 19-04-30 | 20-04-30 | 21-05-31 | 22-04-29 | 23-04-28 | 24-04-30 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.04 | - | - | 4.9 | 0.89 | 4.74 |
Net Cash position 1 | - | 6.34 | 19.2 | - | - | - |
Leverage (Debt/EBITDA) | 0.5054 x | - | - | 0.4747 x | 0.1493 x | 0.8967 x |
Free Cash Flow 1 | 4.32 | 10.7 | 10.3 | -21 | 5.94 | -5.28 |
ROE (net income / shareholders' equity) | 8.08% | 8.49% | 7.02% | 9.07% | 5.36% | 5.1% |
ROA (Net income/ Total Assets) | 5.5% | 5.32% | 4.66% | 6.04% | 2.89% | 2.4% |
Assets 1 | 69.06 | 80.36 | 83.46 | 90.8 | 124.7 | 143.5 |
Book Value Per Share 2 | 0.2200 | 0.2400 | 0.2500 | 0.2600 | 0.2700 | 0.2800 |
Cash Flow per Share 2 | 0.0300 | 0.0700 | 0.1000 | 0.0500 | 0.0400 | 0.0600 |
Capex 1 | 0.2 | 0.02 | 0.31 | 0.39 | 0.25 | 8.11 |
Capex / Sales | 0.22% | 0.02% | 0.39% | 0.21% | 0.16% | 4.36% |
Announcement Date | 19-04-30 | 20-04-30 | 21-05-31 | 22-04-29 | 23-04-28 | 24-04-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.76% | 11.45M | |
-0.91% | 279B | |
-2.98% | 95.55B | |
-3.24% | 43.71B | |
+11.61% | 41.87B | |
+2.15% | 41.83B | |
+9.66% | 40.22B | |
-15.72% | 30.47B | |
-5.92% | 28.96B | |
+15.17% | 25.89B |
- Stock Market
- Equities
- PLABS Stock
- Financials PeterLabs Holdings