Market Closed -
NSE India S.E.
07:43:48 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
50.3
INR
|
-5.00%
|
|
-6.59%
|
+7.71%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
126,273
|
32,440
|
4,523
|
12,612
|
9,727
|
12,450
|
Enterprise Value (EV)
1 |
133,111
|
52,297
|
27,293
|
35,746
|
43,005
|
49,369
|
P/E ratio
|
23
x
|
5,317
x
|
5.45
x
|
17.7
x
|
-2.49
x
|
-6.12
x
|
Yield
|
0.16%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.31
x
|
0.37
x
|
0.09
x
|
0.45
x
|
0.61
x
|
0.5
x
|
EV / Revenue
|
1.38
x
|
0.6
x
|
0.52
x
|
1.26
x
|
2.68
x
|
2
x
|
EV / EBITDA
|
13.7
x
|
17.9
x
|
6.34
x
|
8.45
x
|
-37.4
x
|
21.7
x
|
EV / FCF
|
-20.9
x
|
-3.82
x
|
-14.1
x
|
-15.4
x
|
-4.88
x
|
-10.7
x
|
FCF Yield
|
-4.78%
|
-26.2%
|
-7.1%
|
-6.51%
|
-20.5%
|
-9.35%
|
Price to Book
|
3.25
x
|
0.83
x
|
0.11
x
|
0.3
x
|
0.25
x
|
0.34
x
|
Nbr of stocks (in thousands)
|
394,355
|
394,648
|
395,003
|
465,404
|
465,404
|
465,404
|
Reference price
2 |
320.2
|
82.20
|
11.45
|
27.10
|
20.90
|
26.75
|
Announcement Date
|
18-08-27
|
19-09-06
|
20-07-16
|
21-09-08
|
22-09-06
|
23-09-08
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
96,120
|
86,818
|
52,068
|
28,263
|
16,061
|
24,727
|
EBITDA
1 |
9,708
|
2,915
|
4,308
|
4,230
|
-1,149
|
2,279
|
EBIT
1 |
9,494
|
2,727
|
4,142
|
4,091
|
-1,230
|
2,210
|
Operating Margin
|
9.88%
|
3.14%
|
7.96%
|
14.47%
|
-7.66%
|
8.94%
|
Earnings before Tax (EBT)
1 |
7,366
|
20
|
1,253
|
78.1
|
-5,080
|
-1,079
|
Net income
1 |
5,356
|
6.1
|
830.4
|
620
|
-3,910
|
-2,032
|
Net margin
|
5.57%
|
0.01%
|
1.59%
|
2.19%
|
-24.34%
|
-8.22%
|
EPS
2 |
13.90
|
0.0155
|
2.100
|
1.528
|
-8.401
|
-4.370
|
Free Cash Flow
1 |
-6,360
|
-13,703
|
-1,938
|
-2,329
|
-8,808
|
-4,617
|
FCF margin
|
-6.62%
|
-15.78%
|
-3.72%
|
-8.24%
|
-54.84%
|
-18.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-08-27
|
19-09-06
|
20-07-16
|
21-09-08
|
22-09-06
|
23-09-08
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6,839
|
19,857
|
22,770
|
23,133
|
33,278
|
36,919
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7044
x
|
6.811
x
|
5.286
x
|
5.469
x
|
-28.96
x
|
16.2
x
|
Free Cash Flow
1 |
-6,360
|
-13,703
|
-1,938
|
-2,329
|
-8,808
|
-4,617
|
ROE (net income / shareholders' equity)
|
14.8%
|
0.02%
|
2.1%
|
1.5%
|
-9.59%
|
-5.36%
|
ROA (Net income/ Total Assets)
|
7.24%
|
2.05%
|
3.33%
|
3.24%
|
-1%
|
1.82%
|
Assets
1 |
73,937
|
297.7
|
24,933
|
19,151
|
392,767
|
-111,667
|
Book Value Per Share
2 |
98.40
|
99.30
|
101.0
|
91.70
|
83.60
|
79.30
|
Cash Flow per Share
2 |
9.810
|
2.160
|
0.7100
|
1.240
|
0.5000
|
0.9000
|
Capex
1 |
297
|
97
|
21.1
|
6.9
|
37.1
|
29.2
|
Capex / Sales
|
0.31%
|
0.11%
|
0.04%
|
0.02%
|
0.23%
|
0.12%
|
Announcement Date
|
18-08-27
|
19-09-06
|
20-07-16
|
21-09-08
|
22-09-06
|
23-09-08
|
|
1st Jan change
|
Capi.
|
---|
| +7.71% | 281M | | +12.18% | 83.42B | | -2.49% | 38.16B | | -6.02% | 13.93B | | +17.87% | 12.8B | | +11.43% | 4.19B | | +7.50% | 2.46B | | +6.65% | 2.43B | | -6.25% | 1.5B | | -20.28% | 1.3B |
Jewelry
|