Delayed
OTC Markets
11:55:29 2024-05-17 EDT
|
5-day change
|
1st Jan Change
|
0.1701
USD
|
+6.18%
|
|
+6.31%
|
+5.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4.038
|
5.378
|
28
|
69.74
|
18.2
|
14.2
|
Enterprise Value (EV)
1 |
6.761
|
10.94
|
30.59
|
72.46
|
23.24
|
17.06
|
P/E ratio
|
-0.17
x
|
-0.53
x
|
-1.15
x
|
-5.32
x
|
-1.84
x
|
1.96
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
29.9
x
|
72.7
x
|
-
|
484
x
|
19.7
x
|
0.57
x
|
EV / Revenue
|
50.1
x
|
148
x
|
-
|
503
x
|
25.1
x
|
0.68
x
|
EV / EBITDA
|
-0.51
x
|
-1.54
x
|
-3.11
x
|
-9.56
x
|
-4.14
x
|
0.8
x
|
EV / FCF
|
-1.11
x
|
-9.36
x
|
-8.28
x
|
-12.7
x
|
-227
x
|
1.26
x
|
FCF Yield
|
-89.7%
|
-10.7%
|
-12.1%
|
-7.85%
|
-0.44%
|
79.1%
|
Price to Book
|
-0.16
x
|
-0.16
x
|
-0.64
x
|
-1.58
x
|
-0.37
x
|
-0.36
x
|
Nbr of stocks (in thousands)
|
28,435
|
33,611
|
58,341
|
75,801
|
79,120
|
87,681
|
Reference price
2 |
0.1420
|
0.1600
|
0.4800
|
0.9200
|
0.2300
|
0.1620
|
Announcement Date
|
19-04-01
|
20-04-14
|
21-03-31
|
22-03-29
|
23-03-28
|
24-03-21
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.135
|
0.074
|
-
|
0.144
|
0.925
|
25
|
EBITDA
1 |
-13.2
|
-7.106
|
-9.832
|
-7.581
|
-5.617
|
21.38
|
EBIT
1 |
-14.4
|
-7.941
|
-10.46
|
-7.949
|
-5.928
|
21.13
|
Operating Margin
|
-10,669.63%
|
-10,731.08%
|
-
|
-5,520.14%
|
-640.86%
|
84.52%
|
Earnings before Tax (EBT)
1 |
-20.87
|
-9.453
|
-19.58
|
-12.33
|
-9.813
|
9.515
|
Net income
1 |
-20.87
|
-9.453
|
-19.58
|
-12.33
|
-9.813
|
9.515
|
Net margin
|
-15,458.52%
|
-12,774.32%
|
-
|
-8,562.5%
|
-1,060.86%
|
38.06%
|
EPS
2 |
-0.8543
|
-0.3005
|
-0.4164
|
-0.1729
|
-0.1252
|
0.0827
|
Free Cash Flow
1 |
-6.064
|
-1.168
|
-3.697
|
-5.692
|
-0.1025
|
13.49
|
FCF margin
|
-4,491.85%
|
-1,578.72%
|
-
|
-3,952.78%
|
-11.08%
|
53.97%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
63.1%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
141.81%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-01
|
20-04-14
|
21-03-31
|
22-03-29
|
23-03-28
|
24-03-21
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2.72
|
5.56
|
2.59
|
2.73
|
5.05
|
2.85
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.2064
x
|
-0.7822
x
|
-0.2634
x
|
-0.3597
x
|
-0.8982
x
|
0.1334
x
|
Free Cash Flow
1 |
-6.06
|
-1.17
|
-3.7
|
-5.69
|
-0.1
|
13.5
|
ROE (net income / shareholders' equity)
|
114%
|
32.4%
|
50.9%
|
27.8%
|
20.6%
|
-21.1%
|
ROA (Net income/ Total Assets)
|
-118%
|
-96.8%
|
-156%
|
-126%
|
-143%
|
457%
|
Assets
1 |
17.67
|
9.768
|
12.55
|
9.798
|
6.874
|
2.08
|
Book Value Per Share
2 |
-0.8800
|
-0.9700
|
-0.7500
|
-0.5800
|
-0.6200
|
-0.4500
|
Cash Flow per Share
2 |
0.0500
|
0
|
0.0300
|
0.0100
|
0
|
0.0300
|
Capex
1 |
0.01
|
0.01
|
0
|
0
|
0
|
0
|
Capex / Sales
|
3.7%
|
6.76%
|
-
|
2.08%
|
0.43%
|
0.01%
|
Announcement Date
|
19-04-01
|
20-04-14
|
21-03-31
|
22-03-29
|
23-03-28
|
24-03-21
|
|
1st Jan change
|
Capi.
|
---|
| +5.00% | 14.18M | | -4.55% | 196B | | +36.81% | 100B | | +69.97% | 70.38B | | +17.05% | 61.11B | | +32.08% | 32.65B | | +17.81% | 21.52B | | -2.61% | 19.01B | | +51.08% | 18.57B | | +7.06% | 17.67B |
Other Communications & Networking
|