Financials Panamax AG

Equities

ICP

DE000A1R1C81

Investment Holding Companies

Market Closed - Deutsche Boerse AG 09:29:02 2024-05-10 EDT 5-day change 1st Jan Change
0.4 EUR 0.00% Intraday chart for Panamax AG 0.00% -44.44%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.795 0.9595 2.236 4.062 1.509 1.341
Enterprise Value (EV) 1 2.123 0.9237 2.162 3.989 1.494 1.258
P/E ratio -15.6 x -2.5 x 12.1 x -55.3 x -13.9 x -
Yield - - - - - -
Capitalization / Revenue - - 304,179,592 x 70,248,508 x 171,159,238 x 5,360,111 x
EV / Revenue - - 294,123,401 x 68,989,190 x 169,450,834 x 5,026,356 x
EV / EBITDA -12.3 x -4.05 x -11.5 x - -14.6 x -
EV / FCF -12.1 x -4.83 x -7.94 x -62.4 x -16.9 x 24.9 x
FCF Yield -8.26% -20.7% -12.6% -1.6% -5.92% 4.01%
Price to Book 21.6 x -3.77 x - - - -
Nbr of stocks (in thousands) 1,863 1,863 1,863 1,863 1,863 1,863
Reference price 2 1.500 0.5150 1.200 2.180 0.8100 0.7200
Announcement Date 19-04-26 20-04-28 21-04-28 22-04-29 23-05-01 24-05-01
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - 0.00735 0.0578 0.008817 0.2503
EBITDA 1 -0.1731 -0.2282 -0.1883 - -0.1024 -
EBIT 1 -0.1735 -0.2285 -0.1886 -0.084 -0.1025 0.0254
Operating Margin - - -2,566.59% -145.32% -1,162.27% 10.16%
Earnings before Tax (EBT) 1 -0.1794 -0.384 0.1849 -0.0735 -0.1088 0.0154
Net income 1 -0.1794 -0.384 0.1849 -0.0735 -0.1088 0.0154
Net margin - - 2,514.98% -127.13% -1,234.1% 6.17%
EPS 2 -0.0963 -0.2061 0.0992 -0.0394 -0.0584 -
Free Cash Flow 1 -0.1754 -0.1913 -0.2723 -0.0639 -0.0885 0.0505
FCF margin - - -3,704.29% -110.5% -1,003.58% 20.16%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - 326.83%
Dividend per Share - - - - - -
Announcement Date 19-04-26 20-04-28 21-04-28 22-04-29 23-05-01 24-05-01
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.67 0.04 0.07 0.07 0.02 0.08
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.18 -0.19 -0.27 -0.06 -0.09 0.05
ROE (net income / shareholders' equity) -259% 616% - 7,350,100% 10,881,100% -1,543,900%
ROA (Net income/ Total Assets) -24.4% -26.2% -28% -23.5% -19.2% 3.77%
Assets 1 0.7357 1.466 -0.6602 0.3131 0.5661 0.4098
Book Value Per Share 2 0.0700 -0.1400 - - - -
Cash Flow per Share 2 0.3600 0.2200 0.0400 0.0400 0.0100 -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 19-04-26 20-04-28 21-04-28 22-04-29 23-05-01 24-05-01
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ICP Stock
  4. Financials Panamax AG
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW