Market Closed -
NSE India S.E.
07:43:53 2024-05-17 EDT
|
5-day change
|
1st Jan Change
|
120.2
INR
|
+1.56%
|
|
+0.59%
|
-36.41%
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
683.2
|
309.5
|
96.84
|
922.2
|
1,465
|
1,673
|
Enterprise Value (EV)
1 |
354.5
|
80.63
|
53.24
|
1,043
|
1,561
|
1,793
|
P/E ratio
|
-12.3
x
|
-3
x
|
-2.08
x
|
36.7
x
|
-85.4
x
|
-3,922
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.33
x
|
0.91
x
|
0.21
x
|
0.79
x
|
1.15
x
|
1.13
x
|
EV / Revenue
|
0.69
x
|
0.24
x
|
0.12
x
|
0.89
x
|
1.22
x
|
1.21
x
|
EV / EBITDA
|
-4.59
x
|
-0.79
x
|
-1.13
x
|
20.6
x
|
138
x
|
111
x
|
EV / FCF
|
-3.58
x
|
-0.79
x
|
-0.32
x
|
-6.04
x
|
-30.9
x
|
-7.79
x
|
FCF Yield
|
-27.9%
|
-126%
|
-317%
|
-16.6%
|
-3.24%
|
-12.8%
|
Price to Book
|
1.6
x
|
0.98
x
|
0.36
x
|
3.15
x
|
4.09
x
|
2.8
x
|
Nbr of stocks (in thousands)
|
9,733
|
9,733
|
9,733
|
9,733
|
9,733
|
12,233
|
Reference price
2 |
70.20
|
31.80
|
9.950
|
94.75
|
150.5
|
136.8
|
Announcement Date
|
9/26/18
|
9/7/19
|
9/18/20
|
9/3/21
|
9/1/22
|
8/18/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
512.2
|
339.4
|
455.6
|
1,170
|
1,276
|
1,480
|
EBITDA
1 |
-77.21
|
-102.6
|
-47.32
|
50.72
|
11.3
|
16.2
|
EBIT
1 |
-83.24
|
-107.7
|
-49.4
|
49.15
|
9.781
|
13.12
|
Operating Margin
|
-16.25%
|
-31.75%
|
-10.84%
|
4.2%
|
0.77%
|
0.89%
|
Earnings before Tax (EBT)
1 |
-64.23
|
-112.5
|
-46.07
|
34.2
|
-16.64
|
-4.484
|
Net income
1 |
-54.74
|
-103
|
-46.56
|
25.14
|
-17.14
|
-0.382
|
Net margin
|
-10.69%
|
-30.36%
|
-10.22%
|
2.15%
|
-1.34%
|
-0.03%
|
EPS
2 |
-5.719
|
-10.59
|
-4.784
|
2.580
|
-1.761
|
-0.0349
|
Free Cash Flow
1 |
-98.88
|
-101.6
|
-168.7
|
-172.7
|
-50.55
|
-230.2
|
FCF margin
|
-19.3%
|
-29.93%
|
-37.02%
|
-14.76%
|
-3.96%
|
-15.56%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/26/18
|
9/7/19
|
9/18/20
|
9/3/21
|
9/1/22
|
8/18/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
121
|
96.4
|
120
|
Net Cash position
1 |
329
|
229
|
43.6
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
2.385
x
|
8.528
x
|
7.43
x
|
Free Cash Flow
1 |
-98.9
|
-102
|
-169
|
-173
|
-50.6
|
-230
|
ROE (net income / shareholders' equity)
|
-17.7%
|
-29.2%
|
-15%
|
11.3%
|
-4.75%
|
-0.9%
|
ROA (Net income/ Total Assets)
|
-11.9%
|
-15.2%
|
-7.31%
|
5.31%
|
0.85%
|
0.8%
|
Assets
1 |
461.5
|
678.5
|
636.8
|
473.2
|
-2,007
|
-47.92
|
Book Value Per Share
2 |
43.90
|
32.40
|
27.70
|
30.10
|
36.80
|
48.90
|
Cash Flow per Share
2 |
3.170
|
3.820
|
4.070
|
0.8700
|
0.3800
|
0.3800
|
Capex
1 |
5.93
|
1.68
|
18.4
|
1.15
|
1.41
|
16.1
|
Capex / Sales
|
1.16%
|
0.5%
|
4.05%
|
0.1%
|
0.11%
|
1.09%
|
Announcement Date
|
9/26/18
|
9/7/19
|
9/18/20
|
9/3/21
|
9/1/22
|
8/18/23
|
|
1st Jan change
|
Capi.
|
---|
| -36.41% | 17.35M | | -13.48% | 194B | | +1.07% | 169B | | +3.37% | 155B | | +8.31% | 102B | | +35.49% | 82.01B | | +11.19% | 81.78B | | -6.39% | 72.08B | | -18.66% | 55.12B | | -9.06% | 43.73B |
Other IT Services & Consulting
|