Financials Palestine Electric Company P.L.C

Equities

PEC

PS5006112997

Electric Utilities

End-of-day quote Palestine Exchange 18:00:00 2023-10-08 EDT 5-day change 1st Jan Change
2.84 USD -7.49% Intraday chart for Palestine Electric Company P.L.C -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 78 81.6 91.8 95.4 111 138
Enterprise Value (EV) 1 52.37 65.74 53.11 74.3 81.18 137.5
P/E ratio 9.03 x 9.29 x 7.37 x 8.42 x 10.9 x 9.84 x
Yield 7.69% 7.35% 9.8% 6.29% 9.19% 8.7%
Capitalization / Revenue 2.61 x 2.7 x 3 x 3.09 x 3.55 x 4.36 x
EV / Revenue 1.75 x 2.18 x 1.74 x 2.4 x 2.6 x 4.35 x
EV / EBITDA 3.18 x 4.2 x 2.74 x 4.36 x 4.54 x 9.25 x
EV / FCF 4.66 x -5.43 x 1.57 x -9.01 x 4.87 x -6.27 x
FCF Yield 21.5% -18.4% 63.8% -11.1% 20.5% -16%
Price to Book 0.89 x 0.9 x 0.95 x 0.96 x 1.07 x 1.29 x
Nbr of stocks (in thousands) 60,000 60,000 60,000 60,000 60,000 60,000
Reference price 2 1.300 1.360 1.530 1.590 1.850 2.300
Announcement Date 18-03-05 19-03-17 20-03-12 21-04-04 22-03-16 23-04-01
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 29.88 30.21 30.55 30.9 31.26 31.64
EBITDA 1 16.45 15.66 19.36 17.06 17.89 14.87
EBIT 1 9.92 9.139 12.86 10.47 11.3 13.77
Operating Margin 33.2% 30.25% 42.09% 33.89% 36.13% 43.51%
Earnings before Tax (EBT) 1 8.642 8.787 12.45 11.33 10.19 14.02
Net income 1 8.642 8.787 12.45 11.33 10.19 14.02
Net margin 28.92% 29.08% 40.75% 36.66% 32.58% 44.33%
EPS 2 0.1440 0.1464 0.2075 0.1888 0.1698 0.2337
Free Cash Flow 1 11.24 -12.11 33.88 -8.248 16.65 -21.94
FCF margin 37.6% -40.1% 110.9% -26.69% 53.27% -69.34%
FCF Conversion (EBITDA) 68.32% - 175% - 93.1% -
FCF Conversion (Net income) 130.01% - 272.13% - 163.48% -
Dividend per Share 2 0.1000 0.1000 0.1500 0.1000 0.1700 0.2000
Announcement Date 18-03-05 19-03-17 20-03-12 21-04-04 22-03-16 23-04-01
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 25.6 15.9 38.7 21.1 29.8 0.49
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 11.2 -12.1 33.9 -8.25 16.7 -21.9
ROE (net income / shareholders' equity) 10% 9.87% 13.3% 11.6% 10.1% 13.3%
ROA (Net income/ Total Assets) 6.21% 5.65% 7.58% 5.89% 6.2% 7.01%
Assets 1 139.3 155.6 164.3 192.4 164.3 200.2
Book Value Per Share 2 1.460 1.510 1.610 1.650 1.720 1.790
Cash Flow per Share 2 0.4300 0.2600 0.6600 0.3700 0.5100 0.1900
Capex 1 0.02 0.03 0.01 0.1 0.02 0.03
Capex / Sales 0.08% 0.11% 0.02% 0.31% 0.05% 0.09%
Announcement Date 18-03-05 19-03-17 20-03-12 21-04-04 22-03-16 23-04-01
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PEC Stock
  4. Financials Palestine Electric Company P.L.C