PACIFIC ASSETS TRUST PLC

NET ASSET VALUE

The estimated un-audited net asset value, calculated in accordance with the
guidelines of the Association of Investment Companies, for Pacific Assets Trust
plc at the close of business on 22 January 2014 was 158.51p (ex income) 160.97p
(cum income).

For and on behalf of the Board
Frostrow Capital LLP
Secretary

23 January 2014