Financials Ozderici Gayrimenkul Yatirim Ortakligi

Equities

OZGYO

TRAOZFIN91P5

Diversified REITs

Market Closed - Borsa Istanbul 11:08:02 2024-05-14 EDT 5-day change 1st Jan Change
5.72 TRY +0.35% Intraday chart for Ozderici Gayrimenkul Yatirim Ortakligi -0.69% +17.21%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 587.5 392.5 555 387.5 1,460 1,103
Enterprise Value (EV) 1 707.8 469.5 565.7 387.3 1,461 1,100
P/E ratio -9.66 x -30.2 x 49.9 x 0.63 x 1.26 x -187 x
Yield - - - - - -
Capitalization / Revenue 6.77 x 5.25 x 6.76 x 4.1 x 12.2 x 13 x
EV / Revenue 8.16 x 6.28 x 6.89 x 4.1 x 12.2 x 12.9 x
EV / EBITDA -40.5 x -27.5 x 972 x 22.2 x 42.2 x 82.2 x
EV / FCF 25.2 x 5.03 x 8.71 x 12.2 x 44.9 x 1,044 x
FCF Yield 3.97% 19.9% 11.5% 8.19% 2.23% 0.1%
Price to Book 1.41 x 0.97 x 1.34 x 0.36 x 0.64 x 0.3 x
Nbr of stocks (in thousands) 250,000 250,000 250,000 250,000 232,500 226,000
Reference price 2 2.350 1.570 2.220 1.550 6.280 4.880
Announcement Date 2/18/19 3/4/20 1/31/22 1/31/22 1/27/23 3/14/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 86.77 74.81 82.08 94.46 120.1 85.07
EBITDA 1 -17.47 -17.08 0.5823 17.48 34.6 13.39
EBIT 1 -17.51 -17.25 0.1456 17.26 34.31 12.54
Operating Margin -20.18% -23.05% 0.18% 18.28% 28.57% 14.74%
Earnings before Tax (EBT) 1 -60.79 -12.92 11.13 618.4 1,250 -6.538
Net income 1 -60.79 -12.92 11.13 618.4 1,250 -6.538
Net margin -70.05% -17.27% 13.56% 654.73% 1,040.87% -7.69%
EPS 2 -0.2432 -0.0520 0.0445 2.470 5.000 -0.0262
Free Cash Flow 1 28.11 93.41 64.92 31.71 32.55 1.053
FCF margin 32.4% 124.87% 79.09% 33.58% 27.1% 1.24%
FCF Conversion (EBITDA) - - 11,149.54% 181.4% 94.08% 7.87%
FCF Conversion (Net income) - - 583.5% 5.13% 2.6% -
Dividend per Share - - - - - -
Announcement Date 2/18/19 3/4/20 1/31/22 1/31/22 1/27/23 3/14/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 120 77 10.7 - 1.09 -
Net Cash position 1 - - - 0.23 - 3.18
Leverage (Debt/EBITDA) -6.886 x -4.512 x 18.43 x - 0.0315 x -
Free Cash Flow 1 28.1 93.4 64.9 31.7 32.6 1.05
ROE (net income / shareholders' equity) -16.3% -3.15% 2.72% 86.9% 76.4% -0.18%
ROA (Net income/ Total Assets) -2% -2.03% 0.02% 1.43% 1.28% 0.21%
Assets 1 3,043 635.4 59,499 43,396 97,732 -3,137
Book Value Per Share 2 1.670 1.620 1.660 4.320 9.740 16.40
Cash Flow per Share 2 0.0300 0.0300 0.0200 0.0100 0 0.0200
Capex 1 0.05 0.84 0.07 0 0.01 0.05
Capex / Sales 0.06% 1.12% 0.09% 0% 0.01% 0.06%
Announcement Date 2/18/19 3/4/20 1/31/22 1/31/22 1/27/23 3/14/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OZGYO Stock
  4. Financials Ozderici Gayrimenkul Yatirim Ortakligi
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW