Projected Income Statement: Ovid Therapeutics Inc.

Forecast Balance Sheet: Ovid Therapeutics Inc.

Forecast Balance Sheet - Ovid Therapeutics Inc.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - - - - - -127 -331 -541
Change - - - - - - -160.63% -63.44%
Announcement Date 3/15/22 3/13/23 3/8/24 3/11/25 3/18/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Ovid Therapeutics Inc.

Fiscal Period: December 2023 2025 2026 2027 2028
CAPEX 1 0.1375 - 7.6 7 10.67
Change - - - -7.89% 52.38%
Free Cash Flow (FCF) 1 - -38.33 -70.52 -82.18 -107
Change - - -83.96% -16.53% -30.25%
Announcement Date 3/8/24 3/18/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Ovid Therapeutics Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - 59.72% -3,662.33% -14,726.8% -10,631.63% - -8,943.69% -26,626.13% -1,220.03%
EBIT Margin (%) - 71.58% -3,696.43% -15,134.4% -10,933.75% -585.2% -9,097.68% -27,176.21% -969.97%
EBT Margin (%) - 59.58% -3,604.66% -13,362% -4,670.14% -240.13% -8,637.17% -25,668.39% -980.71%
Net margin (%) - 58.95% -3,604.66% -13,362% -4,670.14% -240.13% -8,378.11% -25,531.15% -906.96%
FCF margin (%) - - - - - -528.6% -8,907.98% -25,237.19% -1,001.46%
FCF / Net Income (%) - - - - - 220.13% 106.32% 98.85% 110.42%

Profitability

         
ROA -64.93% 57.4% -19.85% -24.76% -30.9% -21.82% - - -
ROE -142.6% 109.98% -34.72% -47.57% -33.88% -17.51% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - 35.09% - - 960.06% 2,149.75% 99.8%
CAPEX / EBITDA (%) - - - -0.24% - - -10.73% -8.07% -8.18%
CAPEX / FCF (%) - - - - - - -10.78% -8.52% -9.97%

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - 1.76 -0.77 -0.74 -0.37 -0.23 -0.3608 -0.3854 -0.3978
Change - - -143.75% 3.9% 50% 37.84% -56.86% -6.82% -3.22%
Nbr of stocks (in thousands) - 68,092 70,467 70,681 71,010 130,184 195,298 195,298 195,298
Announcement Date - 3/15/22 3/13/23 3/8/24 3/11/25 3/18/26 - - -
1USD
Estimates
2026 *2027 *
P/E -5.96x -5.58x
PBR - -
EV / Sales 370x 272x
Yield - -

EPS & Dividend

EPS & Dividend - Ovid Therapeutics Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Ovid Therapeutics Inc.
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Ovid Therapeutics Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
2.150USD
Average target price
6.000USD
Spread / Average Target
+179.07%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Ovid Therapeutics Inc.
  1. Stock Market
  2. Stocks
  3. OVID Stock
  4. Financials Ovid Therapeutics Inc.