Financials Oriental Enterprise Holdings Limited

Equities

18

HK0018000155

Consumer Publishing

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 EDT 5-day change 1st Jan Change
0.34 HKD +3.03% Intraday chart for Oriental Enterprise Holdings Limited +1.49% -22.73%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,158 1,966 983.1 1,187 1,607 1,487
Enterprise Value (EV) 1 908.3 1,443 389 533.4 974.2 824.2
P/E ratio 13.7 x 24.2 x -89.1 x 5.62 x 9.64 x 8.93 x
Yield 6.67% 3.66% - 8.08% 8.96% 4.84%
Capitalization / Revenue 2.15 x 2.1 x 1.15 x 1.64 x 2.1 x 2.1 x
EV / Revenue 0.9 x 1.54 x 0.45 x 0.74 x 1.27 x 1.16 x
EV / EBITDA 5.18 x 10.7 x 3.39 x 4.34 x 4.65 x 5.09 x
EV / FCF 18.3 x -71.3 x 3.86 x 71.8 x -27.8 x 3.08 x
FCF Yield 5.46% -1.4% 25.9% 1.39% -3.59% 32.5%
Price to Book 0.88 x 1.08 x 0.56 x 0.61 x 0.87 x 0.87 x
Nbr of stocks (in thousands) 2,397,918 2,397,918 2,397,918 2,397,918 2,397,918 2,397,918
Reference price 2 0.9000 0.8200 0.4100 0.4950 0.6700 0.6200
Announcement Date 18-07-12 19-07-11 20-07-09 21-07-08 22-07-14 23-07-10
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,005 934.7 855.1 725.6 765.8 708.8
EBITDA 1 175.3 134.8 114.6 123 209.3 161.9
EBIT 1 120.5 85.13 63.43 88.95 176.3 130.1
Operating Margin 11.99% 9.11% 7.42% 12.26% 23.02% 18.35%
Earnings before Tax (EBT) 1 188.7 94.7 -12.3 235.9 199.4 212.8
Net income 1 158.1 81.39 -10.99 211.2 166.7 166.6
Net margin 15.73% 8.71% -1.28% 29.11% 21.77% 23.5%
EPS 2 0.0659 0.0339 -0.004599 0.0881 0.0695 0.0695
Free Cash Flow 1 49.57 -20.26 100.8 7.43 -34.99 267.5
FCF margin 4.93% -2.17% 11.79% 1.02% -4.57% 37.74%
FCF Conversion (EBITDA) 28.27% - 87.96% 6.04% - 165.25%
FCF Conversion (Net income) 31.35% - - 3.52% - 160.6%
Dividend per Share 2 0.0600 0.0300 - 0.0400 0.0600 0.0300
Announcement Date 18-07-12 19-07-11 20-07-09 21-07-08 22-07-14 23-07-10
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,250 523 594 654 632 663
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 49.6 -20.3 101 7.43 -35 268
ROE (net income / shareholders' equity) 6.43% 3.78% -0.65% 11.5% 8.83% 9.51%
ROA (Net income/ Total Assets) 2.84% 2.31% 2.04% 2.79% 5.32% 4.12%
Assets 1 5,575 3,531 -537.6 7,560 3,133 4,046
Book Value Per Share 2 1.030 0.7600 0.7300 0.8100 0.7700 0.7200
Cash Flow per Share 2 0.5200 0.2200 0.2500 0.2700 0.2600 0.2800
Capex 1 8.96 9.09 8.08 4.21 9.28 4.62
Capex / Sales 0.89% 0.97% 0.94% 0.58% 1.21% 0.65%
Announcement Date 18-07-12 19-07-11 20-07-09 21-07-08 22-07-14 23-07-10
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 18 Stock
  4. Financials Oriental Enterprise Holdings Limited