Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.28 CAD | +3.70% |
|
+3.70% | +64.71% |
06-07 | Orex Minerals Inc. Appoints Steve Cope as A Director | CI |
06-06 | Orex Minerals Inc. announced that it has received CAD 0.999993 million in funding | CI |
Valuation
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 16.46 | 9.099 | 9.763 | 32.79 | 12.18 | 5.622 |
Enterprise Value (EV) 1 | 13.47 | 8.099 | 9.52 | 27.17 | 8.879 | 4.496 |
P/E ratio | -4.83 x | -4 x | -4.05 x | -11.4 x | -5.24 x | -2.41 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -6.31 x | -4.38 x | -5.05 x | -12 x | -5.02 x | -2.88 x |
EV / FCF | 6.57 x | -6.58 x | -13 x | -28.5 x | -10.1 x | -4.94 x |
FCF Yield | 15.2% | -15.2% | -7.69% | -3.51% | -9.91% | -20.2% |
Price to Book | 2.63 x | 2.18 x | 3.2 x | 3.85 x | 1.86 x | 1.24 x |
Nbr of stocks (in thousands) | 11,353 | 11,373 | 12,203 | 18,740 | 18,740 | 18,740 |
Reference price 2 | 1.450 | 0.8000 | 0.8000 | 1.750 | 0.6500 | 0.3000 |
Announcement Date | 18-08-28 | 19-08-27 | 20-07-07 | 21-08-26 | 22-07-26 | 23-08-08 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -2.134 | -1.847 | -1.884 | -2.266 | -1.768 | -1.559 |
EBIT 1 | -2.883 | -1.86 | -2.097 | -2.273 | -1.773 | -1.563 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -3.379 | -2.107 | -2.32 | -2.544 | -2.325 | -2.331 |
Net income 1 | -3.379 | -2.107 | -2.32 | -2.544 | -2.325 | -2.331 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.3000 | -0.2000 | -0.1976 | -0.1532 | -0.1240 | -0.1244 |
Free Cash Flow 1 | 2.052 | -1.231 | -0.732 | -0.954 | -0.88 | -0.9102 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-08-28 | 19-08-27 | 20-07-07 | 21-08-26 | 22-07-26 | 23-08-08 |
Balance Sheet Analysis
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.99 | 1 | 0.24 | 5.63 | 3.3 | 1.13 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.05 | -1.23 | -0.73 | -0.95 | -0.88 | -0.91 |
ROE (net income / shareholders' equity) | -43.4% | -40.4% | -64.2% | -44% | -30.9% | -42.2% |
ROA (Net income/ Total Assets) | -23% | -21.9% | -35.3% | -24.2% | -14.6% | -17.4% |
Assets 1 | 14.71 | 9.602 | 6.566 | 10.51 | 15.93 | 13.38 |
Book Value Per Share 2 | 0.5500 | 0.3700 | 0.2500 | 0.4500 | 0.3500 | 0.2400 |
Cash Flow per Share 2 | 0.2600 | 0.0900 | 0.0200 | 0.3000 | 0.1800 | 0.0600 |
Capex 1 | 0.12 | 0.05 | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18-08-28 | 19-08-27 | 20-07-07 | 21-08-26 | 22-07-26 | 23-08-08 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
1st Jan change | Capi. | |
---|---|---|
+64.71% | 5.25M | |
-14.40% | 146B | |
-11.40% | 113B | |
-4.10% | 69.68B | |
-11.33% | 42.98B | |
+2.28% | 41.25B | |
+26.36% | 38.7B | |
+111.43% | 32.86B | |
+17.34% | 25.02B | |
+71.46% | 19.62B |
- Stock Market
- Equities
- REX Stock
- Financials Orex Minerals Inc.