Financials Okinawa Financial Group, Inc.

Equities

7350

JP3194750000

Banks

Market Closed - Japan Exchange 02:00:00 2024-05-23 EDT 5-day change 1st Jan Change
2,613 JPY -1.06% Intraday chart for Okinawa Financial Group, Inc. +0.42% +11.38%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 82,484 75,081 72,585 48,575 47,669 56,361 - -
Enterprise Value (EV) 1 82,484 75,081 72,585 48,575 47,669 56,105 56,361 56,361
P/E ratio 11.5 x 13.6 x 13.9 x 9.71 x 8.29 x 9.05 x 8.03 x 7.03 x
Yield 2.03% 2.22% 2.3% 1.7% 3.84% 3.04% 3.41% 4.17%
Capitalization / Revenue 1.54 x 1.44 x 1.4 x 0.96 x 0.9 x 1.05 x 0.95 x 0.92 x
EV / Revenue 1.54 x 1.44 x 1.4 x 0.96 x 0.9 x 1.05 x 0.95 x 0.92 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.53 x 0.48 x 0.45 x 0.3 x 0.31 x 0.36 x 0.36 x 0.35 x
Nbr of stocks (in thousands) 23,943 23,798 23,798 23,649 22,896 21,341 - -
Reference price 2 3,445 3,155 3,050 2,054 2,082 2,641 2,641 2,641
Announcement Date 19-05-14 20-05-13 21-05-14 22-05-11 23-05-12 24-05-10 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 53,507 52,198 51,788 50,480 52,687 53,573 59,100 61,200
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) 10,498 8,054 7,929 7,976 8,525 8,822 - -
Net income 1 7,199 5,548 5,207 5,012 5,835 6,262 7,000 8,000
Net margin 13.45% 10.63% 10.05% 9.93% 11.07% 11.69% 11.84% 13.07%
EPS 2 300.4 232.8 218.8 211.5 251.0 290.5 328.7 375.7
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 70.00 70.00 70.00 35.00 80.00 80.00 90.00 110.0
Announcement Date 19-05-14 20-05-13 21-05-14 22-05-11 23-05-12 24-05-10 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2020 S1 2021 S1 2022 S1 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3 2024 S2
Net sales 1 25,498 24,571 25,273 14,331 27,023 12,360 13,657 27,664 12,991 -
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 3,485 3,518 2,836 3,706 6,060 1,941 2,304 4,498 2,331 -
Net income 1 2,234 2,191 1,196 2,623 4,417 1,245 1,517 3,163 1,472 3,099
Net margin 8.76% 8.92% 4.73% 18.3% 16.35% 10.07% 11.11% 11.43% 11.33% -
EPS 2 93.60 92.10 50.27 112.5 189.5 53.40 68.32 145.3 69.03 -
Dividend per Share 35.00 35.00 35.00 - 40.00 - - 40.00 - -
Announcement Date 19-11-08 20-11-06 21-11-12 22-08-09 22-11-11 23-02-10 23-08-10 23-11-10 24-02-09 24-05-10
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.6% 3.5% 3.46% 3.1% 3.7% 4% 4.5% 5%
ROA (Net income/ Total Assets) 0.47% 0.36% 0.32% - 0.3% 0.3% 0.2% 0.3%
Assets 1 1,522,245 1,556,591 1,631,981 - 1,948,898 2,059,665 3,500,000 2,666,667
Book Value Per Share 2 6,522 6,562 6,748 6,829 6,705 7,350 7,340 7,598
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 19-05-14 20-05-13 21-05-14 22-05-11 23-05-12 24-05-10 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2,641 JPY
Average target price
2,900 JPY
Spread / Average Target
+9.81%
Consensus
  1. Stock Market
  2. Equities
  3. 7350 Stock
  4. Financials Okinawa Financial Group, Inc.