Stock 5218 OHARA INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ohara Inc.

Equities

5218

JP3197630001

Electronic Equipment & Parts

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-30 EDT 		5-day change 1st Jan Change
1,327 JPY +1.76% Intraday chart for Ohara Inc. +3.51% +22.08%
01-30 Cellid Announces Signing of Capital and Business Alliance Agreement with OHARA INC CI
01-30 Cellid, Inc. announced that it has received funding from General Interface Solution Holding Limited, Ohara Inc. CI

Valuation

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 36,606 29,937 33,727 29,383 30,553 32,332 - -
Enterprise Value (EV) 1 29,932 24,493 26,831 20,886 22,343 32,332 32,332 32,332
P/E ratio 78.5 x -7.06 x 23.1 x 13.9 x 19.4 x 18 x 13.5 x 11.5 x
Yield 1% 0.81% 1.08% 1.65% 1.59% 1.73% 2.26% 2.56%
Capitalization / Revenue 1.56 x 1.67 x 1.43 x 1.04 x 1.09 x 1.13 x 1.04 x 0.97 x
EV / Revenue 1.56 x 1.67 x 1.43 x 1.04 x 1.09 x 1.13 x 1.04 x 0.97 x
EV / EBITDA 14,267,034 x - - - - - - -
EV / FCF 22,983,865 x 19,165,808 x 32,554,742 x 51,189,882 x 783,411,949 x - - -
FCF Yield 0% 0% 0% 0% 0% - - -
Price to Book 0.88 x 0.83 x 0.84 x 0.66 x 0.65 x 0.67 x 0.64 x 0.62 x
Nbr of stocks (in thousands) 24,339 24,339 24,351 24,243 24,364 24,364 - -
Reference price 2 1,504 1,230 1,385 1,212 1,254 1,327 1,327 1,327
Announcement Date 19-12-12 20-12-15 21-12-15 22-12-15 23-12-14 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 23,407 17,873 23,521 28,304 28,123 28,500 31,000 33,500
EBITDA 2,566 - - - - - - -
EBIT 1 901 -1,724 1,368 2,976 2,233 2,700 3,600 4,300
Operating Margin 3.85% -9.65% 5.82% 10.51% 7.94% 9.47% 11.61% 12.84%
Earnings before Tax (EBT) 1 1,661 -3,861 1,863 3,524 2,676 2,900 3,800 4,500
Net income 1 466 -4,243 1,460 2,116 1,572 1,800 2,400 2,800
Net margin 1.99% -23.74% 6.21% 7.48% 5.59% 6.32% 7.74% 8.36%
EPS 2 19.16 -174.3 59.99 86.90 64.54 73.90 98.50 114.9
Free Cash Flow 1,593 1,562 1,036 574 39 - - -
FCF margin 6.8% 8.74% 4.4% 2.03% 0.14% - - -
FCF Conversion (EBITDA) 62.07% - - - - - - -
FCF Conversion (Net income) 341.78% - 70.96% 27.13% 2.48% - - -
Dividend per Share 2 15.00 10.00 15.00 20.00 20.00 23.00 30.00 34.00
Announcement Date 19-12-12 20-12-15 21-12-15 22-12-15 23-12-14 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: October 2019 S2 2020 S1 2021 S1 2021 Q4 2021 S2 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 10,765 9,444 10,538 6,486 12,983 6,703 13,590 7,371 7,044 14,555 6,894 6,345 6,755 13,100 7,400 8,000 15,400
EBITDA - - - - - - - - - - - - - - - - -
EBIT 1 -46 -1,000 284 377 1,084 748 1,305 924 937 1,578 552 366 434 800 800 1,100 1,900
Operating Margin -0.43% -10.59% 2.7% 5.81% 8.35% 11.16% 9.6% 12.54% 13.3% 10.84% 8.01% 5.77% 6.42% 6.11% 10.81% 13.75% 12.34%
Earnings before Tax (EBT) - -897 631 - - 811 1,602 926 774 1,704 670 378 - - - - -
Net income - -1,134 292 - - 560 984 590 603 1,220 334 116 - - - - -
Net margin - -12.01% 2.77% - - 8.35% 7.24% 8% 8.56% 8.38% 4.84% 1.83% - - - - -
EPS - -46.63 12.01 - - 23.01 40.43 24.23 24.77 50.10 13.74 4.770 - - - - -
Dividend per Share - - - - - - - - - - - - - - - - -
Announcement Date 19-12-12 20-06-11 21-06-11 21-12-15 21-12-15 22-03-11 22-06-10 22-09-09 23-03-10 23-06-09 23-09-08 24-03-08 - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 6,674 5,444 6,896 8,497 8,210 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,593 1,562 1,036 574 39 - - -
ROE (net income / shareholders' equity) 1.1% -10.9% 3.8% 5% 3.4% 3.8% 4.9% 5.5%
ROA (Net income/ Total Assets) 2.01% -2.52% 3.36% 6.41% 4.25% - - -
Assets 1 23,131 168,332 43,483 32,991 36,995 - - -
Book Value Per Share 2 1,718 1,486 1,642 1,849 1,931 1,985 2,060 2,145
Cash Flow per Share 87.50 -101.0 113.0 144.0 125.0 - - -
Capex 1 1,738 917 902 1,729 1,798 2,000 1,500 1,500
Capex / Sales 7.43% 5.13% 3.83% 6.11% 6.39% 7.02% 4.84% 4.48%
Announcement Date 19-12-12 20-12-15 21-12-15 22-12-15 23-12-14 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ohara Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
OHARA INC. Stock Ohara Inc.
+22.08% 203M
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.83% 73.35B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+49.28% 67.42B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-2.99% 34.57B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-15.24% 29.58B
JABIL INC. Stock Jabil Inc.
-7.88% 14.46B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-11.85% 9.86B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.41% 9.79B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+76.30% 8.89B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+75.39% 8.56B
Electronic Component
  1. Stock Market
  2. Equities
  3. 5218 Stock
  4. Financials Ohara Inc.