Stock 6408 OGURA CLUTCH CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ogura Clutch Co.,Ltd.

Equities

6408

JP3195200005

Auto, Truck & Motorcycle Parts

Market Closed - Japan Exchange
Other stock markets
 20:27:56 2024-05-16 EDT 		5-day change 1st Jan Change
3,305 JPY +0.15% Intraday chart for Ogura Clutch Co.,Ltd. +0.15% -4.06%
2023 An unknown buyer agreed to acquire Ogura Clutch Do Brasil Ltda. from Ogura Clutch Co.,Ltd.. CI
2023 Ogura Clutch Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 7,352 4,701 2,696 4,327 3,622 4,580
Enterprise Value (EV) 1 12,733 10,238 8,406 10,929 15,241 17,248
P/E ratio 9.24 x 6.9 x 7.81 x -2.74 x -3.19 x 8.99 x
Yield 2.04% 3.18% 5.55% 3.46% 2.07% 1.63%
Capitalization / Revenue 0.18 x 0.11 x 0.07 x 0.13 x 0.09 x 0.1 x
EV / Revenue 0.31 x 0.25 x 0.21 x 0.33 x 0.39 x 0.39 x
EV / EBITDA 4.94 x 4.51 x 4.1 x 10.5 x 22.8 x 7.43 x
EV / FCF -28.1 x 10.4 x -44.9 x 25.6 x -3.1 x -9.33 x
FCF Yield -3.56% 9.58% -2.23% 3.91% -32.2% -10.7%
Price to Book 0.44 x 0.28 x 0.17 x 0.29 x 0.26 x 0.3 x
Nbr of stocks (in thousands) 1,497 1,497 1,497 1,497 1,497 1,497
Reference price 2 4,910 3,140 1,801 2,891 2,420 3,060
Announcement Date 18-06-29 19-06-28 20-06-29 21-06-30 22-06-30 23-06-30
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 40,482 41,024 40,658 33,609 38,914 44,201
EBITDA 1 2,576 2,269 2,052 1,045 669 2,321
EBIT 1 1,261 901 529 -520 -1,001 498
Operating Margin 3.11% 2.2% 1.3% -1.55% -2.57% 1.13%
Earnings before Tax (EBT) 1 1,231 1,111 769 -1,277 -800 1,119
Net income 1 796 681 345 -1,579 -1,134 509
Net margin 1.97% 1.66% 0.85% -4.7% -2.91% 1.15%
EPS 2 531.7 454.9 230.6 -1,055 -758.0 340.2
Free Cash Flow 1 -453.4 980.6 -187.4 427.6 -4,909 -1,848
FCF margin -1.12% 2.39% -0.46% 1.27% -12.61% -4.18%
FCF Conversion (EBITDA) - 43.22% - 40.92% - -
FCF Conversion (Net income) - 144% - - - -
Dividend per Share 2 100.0 100.0 100.0 100.0 50.00 50.00
Announcement Date 18-06-29 19-06-28 20-06-29 21-06-30 22-06-30 23-06-30
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 21,132 15,231 19,703 9,400 10,206 20,446 11,752 10,986 21,747 11,043
EBITDA - - - - - - - - - -
EBIT 1 434 -508 -205 -249 29 -64 262 205 -37 82
Operating Margin 2.05% -3.34% -1.04% -2.65% 0.28% -0.31% 2.23% 1.87% -0.17% 0.74%
Earnings before Tax (EBT) 1 356 -449 -96 -180 261 433 262 241 243 62
Net income 1 235 -708 -307 -328 160 201 15 64 -52 -107
Net margin 1.11% -4.65% -1.56% -3.49% 1.57% 0.98% 0.13% 0.58% -0.24% -0.97%
EPS 2 157.2 -473.2 -205.1 -219.8 107.3 134.6 10.26 43.21 -35.35 -71.02
Dividend per Share - - - - - - - - - -
Announcement Date 19-11-12 20-12-16 21-11-09 22-02-14 22-08-10 22-11-14 23-02-13 23-08-10 23-11-13 24-02-14
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5,381 5,537 5,710 6,602 11,619 12,668
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.089 x 2.44 x 2.783 x 6.318 x 17.37 x 5.458 x
Free Cash Flow 1 -453 981 -187 428 -4,909 -1,848
ROE (net income / shareholders' equity) 5.05% 4.18% 2.3% -9.7% -7.44% 3.49%
ROA (Net income/ Total Assets) 1.91% 1.34% 0.78% -0.77% -1.41% 0.65%
Assets 1 41,614 50,943 44,430 205,438 80,477 77,769
Book Value Per Share 2 11,137 11,045 10,784 9,945 9,391 10,049
Cash Flow per Share 2 4,513 4,676 5,001 5,615 5,355 4,743
Capex 1 1,456 1,334 1,935 1,603 2,020 1,956
Capex / Sales 3.6% 3.25% 4.76% 4.77% 5.19% 4.43%
Announcement Date 18-06-29 19-06-28 20-06-29 21-06-30 22-06-30 23-06-30
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
OGURA CLUTCH CO.,LTD. Stock Ogura Clutch Co.,Ltd.
-4.06% 31.82M
CUMMINS INC. Stock Cummins Inc.
+19.20% 39.06B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+97.21% 12.62B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+71.22% 5.34B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-10.74% 3.04B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+9.50% 2.83B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+28.14% 2.51B
GARRETT MOTION INC. Stock Garrett Motion Inc.
-2.07% 2.14B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+95.02% 2.05B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-15.06% 1.21B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. 6408 Stock
  4. Financials Ogura Clutch Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW