Fiscal Period | ||||
39 | (Ticker Symbol: 8956) | |||
(6-monthPeriod Earnings Presentation | ||||
Ended April 2022) | ||||
Table of Contents
Fiscal Period 39 Earnings Presentation
Financial Summary | P.02 | Status of Construction Works | P.18 |
Status of External Growth (FP 39) | P.03 | Financial Information | P.19 |
Overview of Urbannet Uchisaiwaicho Building | P.04 | Repayment Schedule | P.20 |
Enhancing Quality of the Portfolio through Continuous Property | P.05 | Interest-Bearing Liabilities and Credit Ratings | P.21 |
Replacement | |||
Changes in Asset Size | P.06 | Changes in Unrealized Gains or Losses | P.22 |
Status of the Portfolio | P.07 | Analysis of Period-end Appraisal Values | P.23 |
Office: Tenant Turnover and Occupancy Rates | P.08 | Analysis of Changes in DPU: FP 39 (ended April 2022) | P.24 |
Leasing Status of Urbannet Gotanda NN Building | P.09 | Analysis of Changes in DPU: FP 40 (ending October 2022) | P.25 |
and FP 41 (ending April 2023) | |||
Office: Rent Revision Trends (at Tenant Turnover) | P.10 | Occupancy Rate Assumptions for FP 40 and FP 41 | P.26 |
Office: Rent Revision Trends (at Contract Renewal) | P.11 | Performance Trends | P.27 |
Office: Rent Analysis (Greater Tokyo) | P.12 | Environmental Initiatives | P.28 |
Office: Contract Renewal Schedule (Greater Tokyo) | P.13 | Initiatives for Society | P.29 |
Office: Status of Tenants | P.14 | Initiatives on Governance | P.30 |
Residential: Tenant Turnover and Occupancy Rates | P.15 | ||
Residential: Rent Revision Trends (at Tenant Turnover) | P.16 | ||
Residential: Rent Revision Trends (at Contract Renewal) | P.17 | ||
1
Financial Summary
- In addition to the property transactions announced upon conducting public offering, additionally acquired an office building by utilizing the acquisition capacity (for larger leverage) created through the public offering.
- With leasing of existing properties making more progress than assumed, actual distribution per unit (DPU) for FP 39 ended up at 4,054 yen, + 79 yen from initial forecast.
Public Offering External Growth
- Conducted the 7th public offering at the beginning of FP 39 to procure approx. 12.3 billion yen
- Acquired Tokyo Opera City Building from NTT Urban Development (NTT UD) and transferred Sphere Tower Tennozu to a third party (Nov. - Dec. 2021)
- On top of the transactions in (1) conducted upon announcing the public offering, acquired Urbannet Uchisaiwaicho Building from NTT UD (Mar. 2022)
⇒ Asset size (comparison with the end of FP 38): 272.6 billion yen (+ 12.6 billion yen), with gain on sale of 2.2 | P.3 - P.7 |
billion yen |
Occupancy rate during FP 39 (comparison with FP 38): | Period end occupancy rate (comparison with the end of FP 38): | |||||
95.0% (+ 1.5%) | 96.3% (+ 2.5%) | |||||
Office | 94.5% (+ 1.5%) | Office | 96.2% (+ 2.8%) | |||
Internal Growth | Residential | 95.9% (+ 1.5%) | Residential 96.6% (+ 1.9%) | |||
Rate of increase or decrease in monthly rent | ||||||
Office | - 3.5% at tenant turnover | |||||
+ 0.1% at contract renewal | ||||||
Residential + 5.1% at tenant turnover | ||||||
P.8 - P.18 | ||||||
+ 0.1% at contract renewal | ||||||
Financial Strategy | LTV (total assets basis): 45.5% (- 1.9% from FP 38) | |||||
Acquisition capacity (assuming LTV (total asset basis) of 50%): approx. 25.0 billion yen | ||||||
P.19 - P.23 | ||||||
Cash Distributions | DPU (FP 39 actual): 4,054 yen (+ 924 yen period on period and + 79 yen from forecast*1) | |||||
DPU (FP 40 forecast): 2,730 yen (- 1,324 yen period on period and - yen from forecast*1) | ||||||
P.24 - P.27 | ||||||
DPU (FP 41 forecast): 2,680 yen (- 50 yen period on period) | ||||||
*1 "Forecast" refers to the distribution forecast for FP 39 and FP 40 disclosed in "Financial Report for the Fiscal Period Ended October 31, 2021 (May 1, 2021 - October 31, 2021)" dated December 15, 2021. | 2 |
Status of External Growth (FP 39)
- (Nov. - Dec. 2021) Acquired Tokyo Opera City Building from NTT UD by utilizing the proceeds from public offering and transfer of Sphere Tower Tennozu.
-
(Mar. 2022) Acquired Urbannet Uchisaiwaicho Building from NTT UD by utilizing the acquisition capacity created by the capital increase through public offering.
Sphere Tower Tennozu
(Sold on December 10, 2021)
Transferred property
Tokyo Opera City Building | Urbannet Uchisaiwaicho Building | |
(Acquired on November 2, 2021) | (Acquired on March 28, 2022) | |
Acquired property
Location | Higashi-shinagawa, Shinagawa |
Ward, Tokyo | |
Buyer | Domestic corporation |
Use | Office, store |
Transfer price | 18,000 million yen |
Appraisal value upon transfer | 17,600 million yen |
Gain on sale | 2,231 million yen |
NOI/year*1 | 672 million yen |
NOI yield*1 | 4.3% |
Building age*2 | 28.6 years |
Occupancy rate*2 | 98.6% |
Location | Nishi-shinjuku, Shinjuku Ward, |
Tokyo | |
Seller | NTT Urban Development |
Corporation | |
Use | Office, store, concert hall, |
museum, exhibition hall | |
Acquisition price | 22,000 million yen |
Appraisal value upon acquisition | 23,100 million yen |
Appraisal NOI/year | 1,186 million yen |
Appraisal NOI yield | 5.4% |
Building age*2 | 25.3 years |
Occupancy rate*2 | 95.2% |
Forward Stroke
Shimbashi, Minato Ward,
Tokyo
NTT Urban Development
Corporation
Office
5,640 million yen
6,156 million yen
168 million yen
3.0%
2.7 years
98.9%
*1 | The NOI and NOI yield of transferred properties are calculated on the basis of the annualized actual NOI and period-end book value of the fiscal period immediately preceding the fiscal period in which the transfer | |
took place. | ||
*2 | The building age and the occupancy rate are calculated with the conclusion date of the respective transaction agreements set as the base date. | |
3 |
Overview of Urbannet Uchisaiwaicho Building
- Acquired a relatively new, complex building located in Central Tokyo and developed by NTT UD, as part of strengthening ties with the sponsor.
- Co-ownsthe interests in the property's office areas with NTT UD, with an aim to enhance NUD's presence in the Hibiya area where a redevelopment project*1 by the NTT Group is underway.
Ownership form of
"Urbannet Uchisaiwaicho Building"
18F - 27F:
Hotel
Compartmentalized
ownership (third party)
2F - 17F: | Forward Stroke | |||||||
Offices | ||||||||
Compartmentalized | ||||||||
ownership | ||||||||
Office portion | Hotel portion | |||||||
(Owned by a | ||||||||
Ownership (right of site) | ||||||||
third party) | Forward Stroke | |||||||
* | sections are co-owned with NTT UD | |||||||
(NUD owning 12.0% interest) |
Forward Stroke
Location Characteristics
- Multiple train lines including 4 JR lines, 3 subway lines and the New Transit Yurikamome line are available, providing the property with good access to major city centers, the Shinkansen, and airports.
- Located in close proximity to the Uchisaiwaicho 1-chome district, which is scheduled for redevelopment going forward, the property is in an area with potential for future growth.
Property Characteristics
- A large-scale office/hotel complex with a total floor space of 36,100 m2 and a standard floor area of 330 tsubos. A piloti full of greenery has been established on 1F to provide a relaxing space for people in the surrounding area.
- Achieving four-sided daylighting full of natural light and a high level of BCP considerations, including a seismic damping structure and a dual-circuit power receiving system using different power lines, the property provides comfortable office spaces good at intellectual productivity and business continuity.
- An eco-friendly building that adopts the latest environmental technologies, 100% utilizing renewable energy.
*1 | |
"Announcement of TOKYO CROSS PARK Concept, Unparalleled Urban Solutions Combined with Hibiya Park and among the Largest in Tokyo with a Total Floor Space of Approx. 1.1 Million Square Meters" (dated | |
March 24, 2022) by NTT Urban Solutions | |
(https://www.ntt-us.com/news/2022/03/news-220324-01.html) (in Japanese) | 4 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
NTT UD REIT Investment Corporation published this content on 01 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 July 2022 07:42:10 UTC.