Market Closed -
Australian S.E.
02:10:42 2024-05-01 EDT
|
5-day change
|
1st Jan Change
|
2.76
AUD
|
-1.43%
|
|
-2.82%
|
-7.38%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
943.5
|
795.8
|
668.6
|
761.4
|
1,142
|
1,256
|
-
|
-
|
Enterprise Value (EV)
1 |
978.9
|
935.5
|
839.9
|
828
|
1,226
|
1,377
|
1,372
|
1,358
|
P/E ratio
|
29.9
x
|
10.8
x
|
11.8
x
|
7.92
x
|
13.6
x
|
11.8
x
|
10.3
x
|
9.68
x
|
Yield
|
1.59%
|
3.49%
|
6.14%
|
7.37%
|
6.52%
|
5.31%
|
5.68%
|
5.89%
|
Capitalization / Revenue
|
0.88
x
|
0.4
x
|
0.3
x
|
0.32
x
|
0.43
x
|
0.43
x
|
0.42
x
|
0.41
x
|
EV / Revenue
|
0.91
x
|
0.47
x
|
0.38
x
|
0.34
x
|
0.46
x
|
0.47
x
|
0.46
x
|
0.45
x
|
EV / EBITDA
|
6.8
x
|
3.74
x
|
3.15
x
|
3.04
x
|
4.24
x
|
4.36
x
|
4.13
x
|
3.98
x
|
EV / FCF
|
43.4
x
|
7.03
x
|
12.2
x
|
9.86
x
|
23.1
x
|
19.8
x
|
15
x
|
14.1
x
|
FCF Yield
|
2.3%
|
14.2%
|
8.18%
|
10.1%
|
4.32%
|
5.05%
|
6.65%
|
7.09%
|
Price to Book
|
3.24
x
|
1.68
x
|
1.21
x
|
1.27
x
|
1.59
x
|
1.97
x
|
1.8
x
|
1.65
x
|
Nbr of stocks (in thousands)
|
375,881
|
426,685
|
456,369
|
449,194
|
451,248
|
455,103
|
-
|
-
|
Reference price
2 |
2.510
|
1.865
|
1.465
|
1.695
|
2.530
|
2.800
|
2.800
|
2.800
|
Announcement Date
|
19-08-21
|
20-08-18
|
21-08-18
|
22-08-17
|
23-08-16
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,078
|
2,004
|
2,222
|
2,407
|
2,667
|
2,900
|
2,971
|
3,033
|
EBITDA
1 |
143.9
|
250
|
266.7
|
272.4
|
288.8
|
315.7
|
331.9
|
341
|
EBIT
1 |
92.66
|
140.9
|
120.6
|
157
|
166.3
|
186.2
|
196.3
|
206
|
Operating Margin
|
8.59%
|
7.03%
|
5.43%
|
6.52%
|
6.23%
|
6.42%
|
6.61%
|
6.79%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
75.89
|
136.2
|
124.9
|
158.8
|
175.1
|
182.9
|
Net income
1 |
32.27
|
73.7
|
54.3
|
97.41
|
85.64
|
101.9
|
124
|
131.7
|
Net margin
|
2.99%
|
3.68%
|
2.44%
|
4.05%
|
3.21%
|
3.51%
|
4.17%
|
4.34%
|
EPS
2 |
0.0840
|
0.1725
|
0.1240
|
0.2140
|
0.1860
|
0.2364
|
0.2728
|
0.2893
|
Free Cash Flow
1 |
22.55
|
133.1
|
68.7
|
83.96
|
53
|
69.49
|
91.19
|
96.24
|
FCF margin
|
2.09%
|
6.64%
|
3.09%
|
3.49%
|
1.99%
|
2.4%
|
3.07%
|
3.17%
|
FCF Conversion (EBITDA)
|
15.67%
|
53.23%
|
25.76%
|
30.82%
|
18.35%
|
22.01%
|
27.47%
|
28.23%
|
FCF Conversion (Net income)
|
69.89%
|
180.57%
|
126.52%
|
86.18%
|
61.89%
|
68.22%
|
73.53%
|
73.07%
|
Dividend per Share
2 |
0.0400
|
0.0650
|
0.0900
|
0.1250
|
0.1650
|
0.1486
|
0.1590
|
0.1648
|
Announcement Date
|
19-08-21
|
20-08-18
|
21-08-18
|
22-08-17
|
23-08-16
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
783.6
|
1,221
|
1,138
|
1,084
|
1,115
|
1,247
|
-
|
1,333
|
1,427
|
1,483
|
1,548
|
1,583
|
1,611
|
1,640
|
EBITDA
1 |
116.4
|
133.6
|
132.8
|
133.9
|
133.6
|
138.9
|
138.3
|
150.5
|
157.2
|
158.6
|
-
|
-
|
-
|
-
|
EBIT
1 |
65.5
|
75.4
|
59
|
61.6
|
74.6
|
82.46
|
80.1
|
86.18
|
92.08
|
92.85
|
97.48
|
103.3
|
103.3
|
107.4
|
Operating Margin
|
8.36%
|
6.18%
|
5.19%
|
5.68%
|
6.69%
|
6.61%
|
-
|
6.46%
|
6.45%
|
6.26%
|
6.3%
|
6.53%
|
6.41%
|
6.55%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
72.01
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
33.42
|
40.28
|
29.04
|
25.26
|
44.9
|
52.45
|
-
|
-
|
41.64
|
71
|
-
|
-
|
-
|
-
|
Net margin
|
4.27%
|
3.3%
|
2.55%
|
2.33%
|
4.03%
|
4.21%
|
-
|
-
|
2.92%
|
4.79%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
0.1150
|
-
|
-
|
0.0900
|
0.1190
|
0.1279
|
0.1367
|
0.1396
|
0.1451
|
Dividend per Share
2 |
0.0250
|
0.0400
|
0.0400
|
0.0500
|
0.0550
|
0.0700
|
0.0850
|
0.0800
|
-
|
0.0875
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-19
|
20-08-18
|
21-02-17
|
21-08-18
|
22-02-16
|
22-08-17
|
23-02-15
|
23-08-16
|
24-02-14
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
35.4
|
140
|
171
|
66.6
|
84.3
|
121
|
116
|
102
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2461
x
|
0.5588
x
|
0.6423
x
|
0.2445
x
|
0.2919
x
|
0.3831
x
|
0.3488
x
|
0.2987
x
|
Free Cash Flow
1 |
22.6
|
133
|
68.7
|
84
|
53
|
69.5
|
91.2
|
96.2
|
ROE (net income / shareholders' equity)
|
21.6%
|
23.5%
|
14.8%
|
17%
|
14.3%
|
18.8%
|
18.7%
|
18.4%
|
ROA (Net income/ Total Assets)
|
11%
|
9.92%
|
5.9%
|
7.11%
|
-
|
9.61%
|
9.84%
|
10.2%
|
Assets
1 |
294.3
|
743
|
919.9
|
1,370
|
-
|
1,060
|
1,260
|
1,286
|
Book Value Per Share
2 |
0.7800
|
1.110
|
1.210
|
1.330
|
1.590
|
1.420
|
1.550
|
1.700
|
Cash Flow per Share
2 |
0.2600
|
0.5300
|
0.3400
|
0.6300
|
0.5400
|
0.4900
|
0.5400
|
0.5700
|
Capex
1 |
77.3
|
82.6
|
78.7
|
201
|
183
|
182
|
167
|
167
|
Capex / Sales
|
7.17%
|
4.12%
|
3.54%
|
8.37%
|
6.88%
|
6.27%
|
5.61%
|
5.49%
|
Announcement Date
|
19-08-21
|
20-08-18
|
21-08-18
|
22-08-17
|
23-08-16
|
-
|
-
|
-
|
Last Close Price
2.76
AUD Average target price
3.212
AUD Spread / Average Target +16.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.38% | 828M | | -3.03% | 67.26B | | +1.90% | 59.19B | | +18.00% | 37.85B | | +11.43% | 30.82B | | +2.36% | 26.47B | | +15.67% | 20.73B | | +12.01% | 18.95B | | +21.84% | 16.96B | | +64.97% | 16.79B |
Other Construction & Engineering
|