End-of-day quote
Warsaw S.E.
18:00:00 2024-07-01 EDT
|
5-day change
|
1st Jan Change
|
0.821
PLN
|
-11.72%
|
|
-11.82%
|
+9.76%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
0.7822
|
5.324
|
4.821
|
11.44
|
16.13
|
24.45
|
Enterprise Value (EV)
1 |
-0.094
|
3.877
|
-1.387
|
1.709
|
8.49
|
15.95
|
P/E ratio
|
0.33
x
|
16.6
x
|
4.56
x
|
6.08
x
|
8.16
x
|
7.01
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
65.2
x
|
1,065
x
|
4.21
x
|
4.26
x
|
4.98
x
|
3.99
x
|
EV / Revenue
|
-7.83
x
|
775
x
|
-1.21
x
|
0.64
x
|
2.62
x
|
2.6
x
|
EV / EBITDA
|
0.37
x
|
-36
x
|
-2.37
x
|
0.99
x
|
3.52
x
|
3.23
x
|
EV / FCF
|
0.02
x
|
87.2
x
|
-0.34
x
|
1.61
x
|
7.28
x
|
4.27
x
|
FCF Yield
|
5,638%
|
1.15%
|
-293%
|
62.2%
|
13.7%
|
23.4%
|
Price to Book
|
0.15
x
|
0.93
x
|
0.71
x
|
1.11
x
|
1.31
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
3,555
|
17,066
|
17,066
|
21,793
|
21,793
|
32,689
|
Reference price
2 |
0.2200
|
0.3120
|
0.2825
|
0.5250
|
0.7400
|
0.7480
|
Announcement Date
|
5/31/19
|
5/9/20
|
6/1/21
|
5/27/22
|
5/25/23
|
5/31/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.012
|
0.005
|
1.145
|
2.686
|
3.239
|
6.129
|
EBITDA
1 |
-0.2547
|
-0.1076
|
0.5852
|
1.718
|
2.412
|
4.945
|
EBIT
1 |
-0.2726
|
-0.1258
|
0.5669
|
1.712
|
2.411
|
4.899
|
Operating Margin
|
-2,272.06%
|
-2,516.94%
|
49.51%
|
63.76%
|
74.43%
|
79.93%
|
Earnings before Tax (EBT)
1 |
2.34
|
0.3216
|
1.077
|
2.003
|
2.216
|
4.013
|
Net income
1 |
2.34
|
0.3216
|
1.057
|
1.881
|
1.973
|
3.454
|
Net margin
|
19,503.39%
|
6,432.26%
|
92.29%
|
70.05%
|
60.92%
|
56.36%
|
EPS
2 |
0.6583
|
0.0188
|
0.0619
|
0.0863
|
0.0906
|
0.1068
|
Free Cash Flow
1 |
-5.299
|
0.0445
|
4.058
|
1.063
|
1.167
|
3.737
|
FCF margin
|
-44,160.5%
|
889.72%
|
354.36%
|
39.59%
|
36.03%
|
60.98%
|
FCF Conversion (EBITDA)
|
-
|
-
|
693.47%
|
61.87%
|
48.37%
|
75.57%
|
FCF Conversion (Net income)
|
-
|
13.83%
|
383.96%
|
56.51%
|
59.14%
|
108.19%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/31/19
|
5/9/20
|
6/1/21
|
5/27/22
|
5/25/23
|
5/31/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.88
|
1.45
|
6.21
|
9.73
|
7.64
|
8.5
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5.3
|
0.04
|
4.06
|
1.06
|
1.17
|
3.74
|
ROE (net income / shareholders' equity)
|
58.1%
|
5.88%
|
17%
|
22.1%
|
17.5%
|
21.4%
|
ROA (Net income/ Total Assets)
|
-3.64%
|
-1.41%
|
5.57%
|
12.1%
|
12.8%
|
17.9%
|
Assets
1 |
-64.25
|
-22.85
|
18.97
|
15.54
|
15.44
|
19.29
|
Book Value Per Share
2 |
1.480
|
0.3300
|
0.4000
|
0.4700
|
0.5600
|
0.6200
|
Cash Flow per Share
2 |
0.0100
|
0
|
0.0100
|
0.0100
|
0.0100
|
0.1200
|
Capex
1 |
0.01
|
-
|
-
|
0.65
|
0.43
|
0.3
|
Capex / Sales
|
80%
|
-
|
-
|
24.26%
|
13.16%
|
4.92%
|
Announcement Date
|
5/31/19
|
5/9/20
|
6/1/21
|
5/27/22
|
5/25/23
|
5/31/24
|
|