Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
43.75 INR | -2.67% | -2.67% | +25.00% |
Valuation
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 40.56 | 30.26 | 41.09 | 89.43 |
Enterprise Value (EV) 1 | 35.04 | 26.11 | 38.7 | 95.78 |
P/E ratio | -420 x | 313 x | -18.1 x | 231 x |
Yield | - | - | - | - |
Capitalization / Revenue | 10.3 x | 16.1 x | 5.54 x | 7.1 x |
EV / Revenue | 8.88 x | 13.9 x | 5.22 x | 7.6 x |
EV / EBITDA | 26.8 x | 23.8 x | 13 x | 62.8 x |
EV / FCF | -0.91 x | -8.41 x | -6.04 x | -17.3 x |
FCF Yield | -110% | -11.9% | -16.5% | -5.78% |
Price to Book | 0.47 x | 0.35 x | 0.52 x | 1.13 x |
Nbr of stocks (in thousands) | 4,834 | 4,834 | 4,834 | 4,834 |
Reference price 2 | 8.390 | 6.260 | 8.500 | 18.50 |
Announcement Date | 9/4/20 | 9/7/21 | 9/7/22 | 9/8/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.874 | 5.134 | 3.947 | 1.878 | 7.419 | 12.6 |
EBITDA 1 | 0.517 | 3.933 | 1.307 | 1.098 | 2.988 | 1.524 |
EBIT 1 | -0.168 | 2.978 | 0.3497 | 0.1375 | 2.122 | 0.6664 |
Operating Margin | -19.22% | 58.01% | 8.86% | 7.32% | 28.61% | 5.29% |
Earnings before Tax (EBT) 1 | 0.017 | 2.952 | 0.2658 | 0.12 | -2.603 | 0.3952 |
Net income 1 | 0.009 | 2.185 | -0.0789 | 0.118 | -2.284 | 0.3665 |
Net margin | 1.03% | 42.56% | -2% | 6.29% | -30.79% | 2.91% |
EPS 2 | 0.0101 | 0.7376 | -0.0200 | 0.0200 | -0.4700 | 0.0800 |
Free Cash Flow 1 | 0.59 | -20.23 | -38.49 | -3.105 | -6.403 | -5.538 |
FCF margin | 67.51% | -394.03% | -975.22% | -165.4% | -86.31% | -43.95% |
FCF Conversion (EBITDA) | 114.12% | - | - | - | - | - |
FCF Conversion (Net income) | 6,555.56% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/30/19 | 7/30/19 | 9/4/20 | 9/7/21 | 9/7/22 | 9/8/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.95 | - | - | - | - | 6.35 |
Net Cash position 1 | - | 0.58 | 5.52 | 4.15 | 2.39 | - |
Leverage (Debt/EBITDA) | 15.37 x | - | - | - | - | 4.166 x |
Free Cash Flow 1 | 0.59 | -20.2 | -38.5 | -3.11 | -6.4 | -5.54 |
ROE (net income / shareholders' equity) | 0.1% | 8.74% | -0.12% | 0.14% | -2.78% | 0.47% |
ROA (Net income/ Total Assets) | -0.56% | 6.05% | 0.33% | 0.1% | 1.55% | 0.49% |
Assets 1 | -1.601 | 36.12 | -23.67 | 122 | -147.3 | 75 |
Book Value Per Share 2 | 10.40 | 13.80 | 17.70 | 17.70 | 16.20 | 16.30 |
Cash Flow per Share 2 | 0.2400 | 0.0700 | 1.430 | 1.360 | 0.9800 | 0.4600 |
Capex | - | 19.6 | 0.96 | 0.92 | - | - |
Capex / Sales | - | 381.67% | 24.25% | 48.79% | - | - |
Announcement Date | 7/30/19 | 7/30/19 | 9/4/20 | 9/7/21 | 9/7/22 | 9/8/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.00% | 2.53M | |
+14.27% | 394B | |
+16.32% | 140B | |
+23.23% | 80.98B | |
-8.13% | 68.49B | |
-22.58% | 40.83B | |
-13.66% | 35.71B | |
+9.96% | 18.49B | |
+25.02% | 16.86B | |
+8.00% | 12.6B |
- Stock Market
- Equities
- 542771 Stock
- Financials Novateor Research Laboratories Limited