Financials Novateor Research Laboratories Limited

Equities

542771

INE08JY01013

Personal Products

Market Closed - Bombay S.E. 06:00:59 2024-06-21 EDT 5-day change 1st Jan Change
43.75 INR -2.67% Intraday chart for Novateor Research Laboratories Limited -2.67% +25.00%

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 40.56 30.26 41.09 89.43
Enterprise Value (EV) 1 35.04 26.11 38.7 95.78
P/E ratio -420 x 313 x -18.1 x 231 x
Yield - - - -
Capitalization / Revenue 10.3 x 16.1 x 5.54 x 7.1 x
EV / Revenue 8.88 x 13.9 x 5.22 x 7.6 x
EV / EBITDA 26.8 x 23.8 x 13 x 62.8 x
EV / FCF -0.91 x -8.41 x -6.04 x -17.3 x
FCF Yield -110% -11.9% -16.5% -5.78%
Price to Book 0.47 x 0.35 x 0.52 x 1.13 x
Nbr of stocks (in thousands) 4,834 4,834 4,834 4,834
Reference price 2 8.390 6.260 8.500 18.50
Announcement Date 9/4/20 9/7/21 9/7/22 9/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 0.874 5.134 3.947 1.878 7.419 12.6
EBITDA 1 0.517 3.933 1.307 1.098 2.988 1.524
EBIT 1 -0.168 2.978 0.3497 0.1375 2.122 0.6664
Operating Margin -19.22% 58.01% 8.86% 7.32% 28.61% 5.29%
Earnings before Tax (EBT) 1 0.017 2.952 0.2658 0.12 -2.603 0.3952
Net income 1 0.009 2.185 -0.0789 0.118 -2.284 0.3665
Net margin 1.03% 42.56% -2% 6.29% -30.79% 2.91%
EPS 2 0.0101 0.7376 -0.0200 0.0200 -0.4700 0.0800
Free Cash Flow 1 0.59 -20.23 -38.49 -3.105 -6.403 -5.538
FCF margin 67.51% -394.03% -975.22% -165.4% -86.31% -43.95%
FCF Conversion (EBITDA) 114.12% - - - - -
FCF Conversion (Net income) 6,555.56% - - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/19 7/30/19 9/4/20 9/7/21 9/7/22 9/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 7.95 - - - - 6.35
Net Cash position 1 - 0.58 5.52 4.15 2.39 -
Leverage (Debt/EBITDA) 15.37 x - - - - 4.166 x
Free Cash Flow 1 0.59 -20.2 -38.5 -3.11 -6.4 -5.54
ROE (net income / shareholders' equity) 0.1% 8.74% -0.12% 0.14% -2.78% 0.47%
ROA (Net income/ Total Assets) -0.56% 6.05% 0.33% 0.1% 1.55% 0.49%
Assets 1 -1.601 36.12 -23.67 122 -147.3 75
Book Value Per Share 2 10.40 13.80 17.70 17.70 16.20 16.30
Cash Flow per Share 2 0.2400 0.0700 1.430 1.360 0.9800 0.4600
Capex - 19.6 0.96 0.92 - -
Capex / Sales - 381.67% 24.25% 48.79% - -
Announcement Date 7/30/19 7/30/19 9/4/20 9/7/21 9/7/22 9/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 542771 Stock
  4. Financials Novateor Research Laboratories Limited