NOVA KLÚBBURINN HF. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.92 ISK | +1.03% |
|
+1.03% | -2.24% |
| 05-06 | Nova Klúbburinn hf. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 02-29 | Nova Klúbburinn hf. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 16,414 | 15,091 |
| Enterprise Value (EV) 1 | 24,402 | 23,211 |
| P/E ratio | 28.6 x | 20.8 x |
| Yield | - | - |
| Capitalization / Revenue | 1.32 x | 1.18 x |
| EV / Revenue | 1.96 x | 1.81 x |
| EV / EBITDA | 7.18 x | 6.25 x |
| EV / FCF | -43,625,874 x | 40,535,386 x |
| FCF Yield | -0% | 0% |
| Price to Book | 1.81 x | 1.6 x |
| Nbr of stocks (in thousands) | 3,817,276 | 3,763,277 |
| Reference price 2 | 4.300 | 4.010 |
| Announcement Date | 3/2/23 | 2/29/24 |
1ISK in Million2ISK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 11,971 | 12,442 | 12,838 |
| EBITDA 1 | 3,018 | 3,399 | 3,713 |
| EBIT 1 | 1,139 | 1,615 | 1,826 |
| Operating Margin | 9.51% | 12.98% | 14.23% |
| Earnings before Tax (EBT) 1 | 1,843 | 672.3 | 883.6 |
| Net income 1 | 1,521 | 539.3 | 728.8 |
| Net margin | 12.71% | 4.33% | 5.68% |
| EPS 2 | 0.1872 | 0.1501 | 0.1929 |
| Free Cash Flow | - | -559.4 | 572.6 |
| FCF margin | - | -4.5% | 4.46% |
| FCF Conversion (EBITDA) | - | - | 15.42% |
| FCF Conversion (Net income) | - | - | 78.57% |
| Dividend per Share | - | - | - |
| Announcement Date | 3/2/23 | 3/2/23 | 2/29/24 |
1ISK in Million2ISK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 10,259 | 7,988 | 8,120 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 3.399 x | 2.35 x | 2.187 x |
| Free Cash Flow | - | -559 | 573 |
| ROE (net income / shareholders' equity) | - | 7.61% | 7.95% |
| ROA (Net income/ Total Assets) | - | 4.27% | 4.97% |
| Assets 1 | - | 12,617 | 14,666 |
| Book Value Per Share 2 | 1.630 | 2.370 | 2.510 |
| Cash Flow per Share 2 | 0.7000 | 0.1700 | 0.1300 |
| Capex 1 | 1,185 | 1,555 | 1,566 |
| Capex / Sales | 9.9% | 12.5% | 12.2% |
| Announcement Date | 3/2/23 | 3/2/23 | 2/29/24 |
1ISK in Million2ISK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -2.24% | 104M | |
| +5.53% | 2.89B | |
| +6.27% | 839M | |
| +1.17% | 660M | |
| -24.92% | 305M | |
| +1.11% | 166M |
- Stock Market
- Equities
- NOVA Stock
- Financials Nova Klúbburinn hf.
