Financials Norse Gold Corp.

Equities

VKG.H

CA65653T1093

Gold

Market Closed - Toronto S.E. 10:59:27 2024-04-29 EDT 5-day change 1st Jan Change
0.04 CAD -.--% Intraday chart for Norse Gold Corp. -.--% +33.33%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1.515 1.243 1.657 2.97 1.697 0.6363
Enterprise Value (EV) 1 1.497 1.22 1.659 3 1.793 0.7594
P/E ratio -5.15 x 27.5 x -30.1 x -19.7 x -26.8 x -13 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.69 x -55.7 x - - - -
EV / FCF -4.8 x -20.4 x 217 x -270 x -39.1 x -1,492 x
FCF Yield -20.8% -4.9% 0.46% -0.37% -2.56% -0.07%
Price to Book 1.99 x 1.4 x 1.98 x 3.5 x 2.09 x 0.83 x
Nbr of stocks (in thousands) 37,872 41,422 41,422 42,422 42,422 42,422
Reference price 2 0.0400 0.0300 0.0400 0.0700 0.0400 0.0150
Announcement Date 18-10-23 19-10-11 20-10-14 21-10-25 22-10-27 23-10-27
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.2633 -0.0219 - - - -
EBIT 1 -0.2693 -0.0279 -0.0354 -0.1314 -0.0445 -0.0351
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.294 0.0417 -0.055 -0.1482 -0.0634 -0.049
Net income 1 -0.294 0.0417 -0.055 -0.1482 -0.0634 -0.049
Net margin - - - - - -
EPS 2 -0.007764 0.001092 -0.001327 -0.003545 -0.001494 -0.001155
Free Cash Flow 1 -0.3118 -0.0598 0.00765 -0.0111 -0.0459 -0.000509
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-10-23 19-10-11 20-10-14 21-10-25 22-10-27 23-10-27
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0 0.03 0.1 0.12
Net Cash position 1 0.02 0.02 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.31 -0.06 0.01 -0.01 -0.05 -0
ROE (net income / shareholders' equity) -103% 5.06% -6.37% -17.6% -7.64% -6.22%
ROA (Net income/ Total Assets) -38.6% -1.91% -2.33% -8.6% -2.87% -2.28%
Assets 1 0.7621 -2.18 2.357 1.724 2.206 2.145
Book Value Per Share 2 0.0200 0.0200 0.0200 0.0200 0.0200 0.0200
Cash Flow per Share 2 0 0 - 0 0 0
Capex 1 0.18 0.01 0 0 0.02 0
Capex / Sales - - - - - -
Announcement Date 18-10-23 19-10-11 20-10-14 21-10-25 22-10-27 23-10-27
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VKG.H Stock
  4. Financials Norse Gold Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW