Stock NORION NORION BANK AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Norion Bank AB

Equities

NORION

SE0017831795

Banks

Market Closed - Nasdaq Stockholm
Other stock markets
 12:00:00 2024-06-25 EDT 		5-day change 1st Jan Change
45.2 SEK +0.67% Intraday chart for Norion Bank AB +6.35% +4.27%
05-07 Norion Bank Approves the Election of Arian Falck Raoof as Board Member CI
04-23 Norion Bank AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 7,866 8,903 9,283 - -
Enterprise Value (EV) 1 7,866 8,903 9,283 9,283 9,283
P/E ratio 7.17 x 7.2 x 7.52 x 7.14 x 5.85 x
Yield - - 5.96% 11.2% 17.1%
Capitalization / Revenue 2.45 x 2.44 x 2.49 x 2.38 x 2.17 x
EV / Revenue 2.45 x 2.44 x 2.49 x 2.38 x 2.17 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.11 x 1.07 x 1.03 x 0.95 x 0.93 x
Nbr of stocks (in thousands) 205,381 205,381 205,381 - -
Reference price 2 38.30 43.35 45.20 45.20 45.20
Announcement Date 23-02-08 24-02-07 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 3,212 3,648 3,722 3,893 4,269
EBITDA - - - - -
EBIT 1 2,381 2,714 2,643 2,714 3,134
Operating Margin 74.13% 74.4% 71.01% 69.72% 73.41%
Earnings before Tax (EBT) 1 1,442 1,636 1,589 1,683 2,074
Net income 1 1,097 1,236 1,242 1,299 1,587
Net margin 34.15% 33.88% 33.37% 33.37% 37.16%
EPS 2 5.340 6.020 6.012 6.326 7.725
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 2.696 5.041 7.725
Announcement Date 23-02-08 24-02-07 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 752 811 928 882 926 906 934 933 959.5 900.4 901.2 915 956
EBITDA - - - - - - - - - - - - -
EBIT 1 - 610 697 653 696 684 681 675 695 646 627 649 679
Operating Margin - 75.22% 75.11% 74.04% 75.16% 75.5% 72.91% 72.35% 72.43% 71.75% 69.58% 70.93% 71.03%
Earnings before Tax (EBT) 1 - 373 437 385 432 405 414 417 419.4 354.4 347.5 383 425
Net income 1 230 283 333 305 328 305 311 314 331.5 279.9 274.5 296 323
Net margin 30.59% 34.9% 35.88% 34.58% 35.42% 33.66% 33.3% 33.65% 34.55% 31.09% 30.46% 32.35% 33.79%
EPS 2 - 1.380 1.620 1.420 1.600 1.490 1.510 1.530 1.614 1.363 1.336 1.440 1.570
Dividend per Share 2 - - - - - - - - - - 2.920 - -
Announcement Date 22-08-19 22-10-21 23-02-08 23-04-24 23-07-13 23-10-20 24-02-07 24-04-23 - - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 18.3% 17.2% 14.8% 13.8% 16.1%
ROA (Net income/ Total Assets) 2.36% - 2.1% 2.1% 2.4%
Assets 1 46,485 - 59,135 61,850 66,105
Book Value Per Share 2 34.40 40.40 44.00 47.60 48.60
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 23-02-08 24-02-07 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Norion Bank AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
45.2 SEK
Average target price
51.5 SEK
Spread / Average Target
+13.94%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
NORION BANK AB Stock Norion Bank AB
+4.27% 881M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+16.44% 571B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+16.96% 313B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+19.90% 258B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+24.73% 188B
BANK OF CHINA LIMITED Stock Bank of China Limited
+28.86% 171B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+8.10% 161B
HDFC BANK LIMITED Stock HDFC Bank Limited
+0.12% 152B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+8.39% 150B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+15.05% 141B
Other Banks
  1. Stock Market
  2. Equities
  3. NORION Stock
  4. Financials Norion Bank AB