Stock SAVE NORDNET AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nordnet AB

Equities

SAVE

SE0015192067

Banks

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:54 2024-05-03 EDT 		5-day change 1st Jan Change
199.3 SEK +1.63% Intraday chart for Nordnet AB +8.20% +16.55%
04-29 Nordnet AB Approves to Re-Elect Deloitte AB as Auditor CI
04-29 Nordnet AB Approves the Board Elections CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 32,275 43,400 37,681 42,948 50,056 - -
Enterprise Value (EV) 1 29,175 39,150 33,954 38,755 45,025 43,263 41,606
P/E ratio 28.4 x 22.4 x 23.8 x 17.4 x 19.1 x 18.8 x 16.9 x
Yield 1.17% 3.2% 3.05% 4.21% 3.71% 3.76% 4.11%
Capitalization / Revenue 12 x 12 x 11.1 x 9.44 x 10.3 x 10.3 x 9.48 x
EV / Revenue 10.9 x 10.8 x 10 x 8.52 x 9.3 x 8.9 x 7.88 x
EV / EBITDA 17.8 x 14.8 x 15 x 11.3 x 12.9 x 12.5 x 11.2 x
EV / FCF - - - - 17.9 x 17.5 x 15.6 x
FCF Yield - - - - 5.59% 5.72% 6.41%
Price to Book 7.66 x 7.25 x 6.24 x 5.55 x 6.84 x 5.88 x 5.18 x
Nbr of stocks (in thousands) 250,000 250,000 249,625 251,159 251,159 - -
Reference price 2 129.1 173.6 151.0 171.0 199.3 199.3 199.3
Announcement Date 21-02-04 22-02-03 23-01-31 24-01-30 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,679 3,628 3,382 4,550 4,843 4,862 5,278
EBITDA 1 - 1,643 2,650 2,263 3,430 3,478 3,461 3,702
EBIT 1 - 1,485 2,488 2,091 3,251 3,329 3,295 3,623
Operating Margin - 55.45% 68.56% 61.81% 71.44% 68.73% 67.76% 68.64%
Earnings before Tax (EBT) 1 - 1,447 2,451 2,034 3,160 3,266 3,252 3,648
Net income 1 339.5 1,173 1,985 1,652 2,579 2,629 2,633 2,961
Net margin - 43.78% 54.7% 48.86% 56.67% 54.28% 54.16% 56.09%
EPS 2 - 4.550 7.750 6.330 9.830 10.44 10.58 11.82
Free Cash Flow 1 - - - - - 2,515 2,475 2,669
FCF margin - - - - - 51.93% 50.9% 50.57%
FCF Conversion (EBITDA) - - - - - 72.31% 71.51% 72.1%
FCF Conversion (Net income) - - - - - 95.68% 93.99% 90.15%
Dividend per Share 2 - 1.510 5.560 4.600 7.200 7.385 7.502 8.200
Announcement Date 20-03-20 21-02-04 22-02-03 23-01-31 24-01-30 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 889.9 886.8 727.8 811.9 951.9 1,134 1,071 1,156 1,190 1,263 1,198 1,209 1,220 1,201 1,199
EBITDA 1 - - - - - - - - 901.6 - 881.3 868.9 878.7 - -
EBIT 1 590.5 623 322.5 504.8 636.7 814 750.4 831.3 854.9 910.1 836.4 819.6 841.6 789 -
Operating Margin 66.36% 70.25% 44.31% 62.18% 66.89% 71.77% 70.06% 71.94% 71.87% 72.04% 69.81% 67.77% 69.01% 65.7% -
Earnings before Tax (EBT) 1 578.1 613.4 310.5 487.8 622.5 794.2 729.4 806.7 830.1 884.5 810.6 817.3 812.9 - -
Net income 1 468.9 501.1 236.8 400.3 514.2 651.3 596.4 658.1 672.9 721 625.1 647.3 654.7 - -
Net margin 52.69% 56.51% 32.54% 49.3% 54.02% 57.42% 55.68% 56.95% 56.57% 57.07% 52.17% 53.52% 53.68% - -
EPS 2 1.820 1.940 0.8800 1.540 1.970 2.490 2.250 2.490 2.550 2.740 2.601 2.580 2.640 2.631 2.621
Dividend per Share 2 - - - - 4.600 - - - 7.200 - - - 7.667 - -
Announcement Date 22-02-03 22-04-28 22-07-22 22-10-28 23-01-31 23-04-25 23-07-25 23-10-24 24-01-30 24-04-23 - - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 3,100 4,250 3,727 4,193 5,031 6,793 8,450
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 2,515 2,475 2,669
ROE (net income / shareholders' equity) - 32.3% 38.7% 27.4% 37.5% 36.1% 32.8% 33.3%
ROA (Net income/ Total Assets) - 0.83% 0.99% 0.75% 1.2% 1.13% 1.03% 1.11%
Assets 1 - 141,802 200,272 219,718 214,579 231,725 255,087 266,966
Book Value Per Share 2 - 16.80 24.00 24.20 30.80 29.20 33.90 38.50
Cash Flow per Share 2 - - - - - 11.10 11.00 11.80
Capex 1 - 8.95 - - - 217 217 217
Capex / Sales - 0.33% - - - 4.48% 4.46% 4.11%
Announcement Date 20-03-20 21-02-04 22-02-03 23-01-31 24-01-30 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nordnet AB

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
199.3 SEK
Average target price
188.9 SEK
Spread / Average Target
-5.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
NORDNET AB Stock Nordnet AB
+16.55% 4.52B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.00% 550B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+10.60% 288B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.04% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.78% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+17.11% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.40% 167B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.10% 140B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+3.27% 140B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+3.07% 126B
Other Banks
  1. Stock Market
  2. Equities
  3. SAVE Stock
  4. Financials Nordnet AB