Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.088 SGD | 0.00% | -4.35% | +1.15% |
05-01 | NoonTalk Media Signs Contract With SPH Media For ChildAid 2024 Event | MT |
04-30 | NoonTalk Media Provides Update on Use of Proceeds from IPO | MT |
Valuation
Fiscal Period: June | 2023 |
---|---|
Capitalization 1 | 25.74 |
Enterprise Value (EV) 1 | 23.49 |
P/E ratio | -7.22 x |
Yield | - |
Capitalization / Revenue | 6.16 x |
EV / Revenue | 5.62 x |
EV / EBITDA | -11.3 x |
EV / FCF | 18,784,292 x |
FCF Yield | 0% |
Price to Book | 4.94 x |
Nbr of stocks (in thousands) | 198,000 |
Reference price 2 | 0.1300 |
Announcement Date | 23-10-05 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 3.044 | 3.831 | 6.371 | 4.179 |
EBITDA 1 | 0.1362 | 0.2806 | -0.1809 | -2.073 |
EBIT 1 | 0.0318 | 0.1653 | -0.3867 | -2.325 |
Operating Margin | 1.04% | 4.31% | -6.07% | -55.63% |
Earnings before Tax (EBT) 1 | 0.0251 | 0.207 | 0.0324 | -3.09 |
Net income 1 | 0.074 | 0.1892 | 0.0224 | -3.243 |
Net margin | 2.43% | 4.94% | 0.35% | -77.6% |
EPS 2 | 0.000474 | 0.001099 | 0.000143 | -0.0180 |
Free Cash Flow | - | 0.8646 | -0.446 | 1.25 |
FCF margin | - | 22.57% | -7% | 29.92% |
FCF Conversion (EBITDA) | - | 308.14% | - | - |
FCF Conversion (Net income) | - | 456.88% | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 22-10-28 | 22-10-28 | 22-10-28 | 23-10-05 |
Balance Sheet Analysis
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 2.82 | 1.86 | 3.85 | - |
Net Cash position 1 | - | - | - | 2.25 |
Leverage (Debt/EBITDA) | 20.71 x | 6.633 x | -21.3 x | - |
Free Cash Flow | - | 0.86 | -0.45 | 1.25 |
ROE (net income / shareholders' equity) | - | 12.1% | 1.34% | -94.1% |
ROA (Net income/ Total Assets) | - | 1.94% | -3.47% | -18.2% |
Assets 1 | - | 9.78 | -0.6459 | 17.83 |
Book Value Per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0300 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0.0200 |
Capex 1 | 0.02 | 0.05 | 0.43 | 0.05 |
Capex / Sales | 0.68% | 1.25% | 6.69% | 1.18% |
Announcement Date | 22-10-28 | 22-10-28 | 22-10-28 | 23-10-05 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.15% | 12.87M | |
+1.50% | 16.78B | |
-12.07% | 16.3B | |
-1.82% | 10.41B | |
+28.92% | 8.49B | |
-4.26% | 6.32B | |
+20.77% | 3.27B | |
-15.96% | 2.93B | |
-41.44% | 2.88B | |
+5.30% | 2.42B |
- Stock Market
- Equities
- SEJ Stock
- Financials NoonTalk Media Limited