Market Closed -
Nyse
16:00:02 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
18.09
USD
|
+0.06%
|
|
-3.21%
|
+6.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,881
|
3,713
|
3,945
|
2,780
|
2,562
|
2,733
|
-
|
-
|
Enterprise Value (EV)
1 |
4,930
|
5,079
|
5,918
|
4,575
|
2,562
|
4,387
|
4,282
|
4,184
|
P/E ratio
|
25.6
x
|
18.3
x
|
21.9
x
|
11.3
x
|
13.6
x
|
10.3
x
|
8.98
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
3.31%
|
2.24%
|
3.54%
|
Capitalization / Revenue
|
1.67
x
|
1.48
x
|
1.51
x
|
0.95
x
|
0.84
x
|
0.87
x
|
0.84
x
|
0.82
x
|
EV / Revenue
|
2.12
x
|
2.02
x
|
2.27
x
|
1.56
x
|
0.84
x
|
1.39
x
|
1.32
x
|
1.26
x
|
EV / EBITDA
|
11.4
x
|
10.9
x
|
12.2
x
|
8.72
x
|
4.79
x
|
7.82
x
|
7.27
x
|
6.95
x
|
EV / FCF
|
18.4
x
|
12.8
x
|
26.1
x
|
20.4
x
|
-
|
16.4
x
|
13.5
x
|
-
|
FCF Yield
|
5.44%
|
7.84%
|
3.84%
|
4.91%
|
-
|
6.11%
|
7.39%
|
-
|
Price to Book
|
1.53
x
|
1.79
x
|
1.73
x
|
-
|
-
|
1.01
x
|
0.94
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
194,505
|
178,422
|
176,649
|
172,550
|
166,844
|
162,719
|
-
|
-
|
Reference price
2 |
19.95
|
20.81
|
22.33
|
16.11
|
15.36
|
16.79
|
16.79
|
16.79
|
Announcement Date
|
20-02-27
|
21-02-25
|
22-02-24
|
23-02-23
|
24-02-29
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,324
|
2,516
|
2,607
|
2,940
|
3,044
|
3,146
|
3,245
|
3,326
|
EBITDA
1 |
432
|
466.8
|
486.7
|
524.4
|
535
|
561.2
|
588.5
|
602
|
EBIT
1 |
363.7
|
399.2
|
415.1
|
435.8
|
440
|
444.1
|
481.2
|
502.8
|
Operating Margin
|
15.65%
|
15.87%
|
15.92%
|
14.82%
|
14.45%
|
14.11%
|
14.83%
|
15.12%
|
Earnings before Tax (EBT)
1 |
210.3
|
295.5
|
236.7
|
321
|
253.6
|
338.4
|
386
|
-
|
Net income
1 |
154
|
225.2
|
181
|
249.8
|
192.7
|
267.2
|
300.4
|
316
|
Net margin
|
6.63%
|
8.95%
|
6.94%
|
8.5%
|
6.33%
|
8.49%
|
9.26%
|
9.5%
|
EPS
2 |
0.7800
|
1.140
|
1.020
|
1.430
|
1.130
|
1.630
|
1.870
|
-
|
Free Cash Flow
1 |
268.1
|
398.3
|
227.1
|
224.7
|
-
|
268
|
316.2
|
-
|
FCF margin
|
11.53%
|
15.83%
|
8.71%
|
7.64%
|
-
|
8.52%
|
9.74%
|
-
|
FCF Conversion (EBITDA)
|
62.06%
|
85.33%
|
46.66%
|
42.85%
|
-
|
47.76%
|
53.73%
|
-
|
FCF Conversion (Net income)
|
174.09%
|
176.87%
|
125.47%
|
89.95%
|
-
|
100.32%
|
105.25%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.5554
|
0.3759
|
0.5949
|
Announcement Date
|
20-02-27
|
21-02-25
|
22-02-24
|
23-02-23
|
24-02-29
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
599.4
|
704
|
732.9
|
697
|
759.6
|
750.2
|
775.1
|
745.1
|
763.5
|
760.8
|
794.6
|
762.1
|
799.9
|
788.5
|
822.5
|
EBITDA
1 |
113.2
|
112.9
|
131.5
|
126.7
|
153.2
|
113
|
146.3
|
132.4
|
139.7
|
116.6
|
131.1
|
135.1
|
156
|
137.9
|
138.9
|
EBIT
1 |
96.1
|
92
|
110.3
|
104.7
|
130.6
|
90.2
|
124
|
109.1
|
116.5
|
90.4
|
101.9
|
104.9
|
123.7
|
105.1
|
106.4
|
Operating Margin
|
16.03%
|
13.07%
|
15.05%
|
15.02%
|
17.19%
|
12.02%
|
16%
|
14.64%
|
15.26%
|
11.88%
|
12.83%
|
13.77%
|
15.47%
|
13.33%
|
12.94%
|
Earnings before Tax (EBT)
1 |
65.6
|
42.3
|
73
|
97.3
|
104.4
|
46.3
|
50.6
|
60.4
|
96.4
|
46.2
|
67.55
|
69.15
|
96.6
|
87.15
|
90.67
|
Net income
1 |
51.7
|
28.8
|
56
|
74.6
|
82.1
|
37.1
|
41.2
|
49.2
|
77.6
|
24.7
|
58.1
|
59.3
|
75.67
|
64.63
|
71.33
|
Net margin
|
8.63%
|
4.09%
|
7.64%
|
10.7%
|
10.81%
|
4.95%
|
5.32%
|
6.6%
|
10.16%
|
3.25%
|
7.31%
|
7.78%
|
9.46%
|
8.2%
|
8.67%
|
EPS
2 |
0.2900
|
0.1600
|
0.3200
|
0.4300
|
0.4700
|
0.2100
|
0.2400
|
0.2800
|
0.4600
|
0.1500
|
0.3467
|
0.3567
|
0.5067
|
0.4233
|
0.4367
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1401
|
0.1401
|
0.1401
|
0.1401
|
0.1444
|
Announcement Date
|
21-11-04
|
22-02-24
|
22-05-11
|
22-08-10
|
22-10-31
|
23-02-23
|
23-05-10
|
23-08-09
|
23-11-09
|
24-02-29
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,049
|
1,366
|
1,973
|
1,795
|
-
|
1,654
|
1,549
|
1,452
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.429
x
|
2.925
x
|
4.054
x
|
3.423
x
|
-
|
2.948
x
|
2.632
x
|
2.412
x
|
Free Cash Flow
1 |
268
|
398
|
227
|
225
|
-
|
268
|
316
|
-
|
ROE (net income / shareholders' equity)
|
10.2%
|
11.2%
|
12.5%
|
12%
|
-
|
10.8%
|
10.9%
|
10.9%
|
ROA (Net income/ Total Assets)
|
4.19%
|
4.58%
|
4.71%
|
4.7%
|
-
|
4.39%
|
4.59%
|
4.64%
|
Assets
1 |
3,677
|
4,920
|
3,845
|
5,319
|
-
|
6,088
|
6,549
|
6,814
|
Book Value Per Share
2 |
13.00
|
11.60
|
12.90
|
-
|
-
|
16.60
|
17.90
|
19.40
|
Cash Flow per Share
2 |
1.560
|
2.310
|
1.720
|
1.740
|
-
|
2.230
|
2.600
|
2.690
|
Capex
1 |
47.3
|
58.7
|
79.2
|
79.1
|
-
|
100
|
93.3
|
115
|
Capex / Sales
|
2.04%
|
2.33%
|
3.04%
|
2.69%
|
-
|
3.19%
|
2.87%
|
3.45%
|
Announcement Date
|
20-02-27
|
21-02-25
|
22-02-24
|
23-02-23
|
24-02-29
|
-
|
-
|
-
|
Last Close Price
16.79
EUR Average target price
22.37
EUR Spread / Average Target +33.21% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.73% | 2.94B | | +1.22% | 7.34B | | -6.34% | 1.52B | | +10.26% | 891M | | +8.97% | 499M | | -31.91% | 493M | | +28.70% | 459M | | +10.34% | 413M | | +85.04% | 403M | | -9.37% | 355M |
Frozen Food Manufacturing
|