Financials Noble Engineering Group Holdings Limited

Equities

8445

KYG654431140

Construction & Engineering

Market Closed - Hong Kong S.E. 04:08:06 2024-04-30 EDT 5-day change 1st Jan Change
0.29 HKD -.--% Intraday chart for Noble Engineering Group Holdings Limited -3.33% -17.14%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 420 318 43.8 38.39 50.67 286.5
Enterprise Value (EV) 1 357.1 264.2 12.3 -4.109 6.297 239.5
P/E ratio 27.8 x 26.7 x -5.23 x -4.09 x -1.33 x -23.5 x
Yield - - - - - -
Capitalization / Revenue 1.03 x 0.87 x 0.2 x 0.12 x 0.18 x 1.21 x
EV / Revenue 0.87 x 0.73 x 0.06 x -0.01 x 0.02 x 1.01 x
EV / EBITDA 12.8 x 17.3 x -1.56 x 0.71 x -0.18 x -22.5 x
EV / FCF 113 x -29.1 x -0.69 x -0.43 x 3.77 x -79.7 x
FCF Yield 0.88% -3.44% -145% -234% 26.5% -1.25%
Price to Book 3.66 x 2.5 x 0.37 x 0.33 x 0.55 x 3.15 x
Nbr of stocks (in thousands) 120,000 120,000 120,000 139,600 209,400 251,280
Reference price 2 3.500 2.650 0.3650 0.2750 0.2420 1.140
Announcement Date 18-06-29 19-06-28 20-06-29 21-06-30 22-06-22 23-06-29
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 408.9 364.2 223.1 326.7 275.6 237.2
EBITDA 1 27.91 15.28 -7.892 -5.793 -34.12 -10.65
EBIT 1 27.07 13.87 -10.1 -8.145 -36.2 -11.76
Operating Margin 6.62% 3.81% -4.53% -2.49% -13.13% -4.96%
Earnings before Tax (EBT) 1 18.67 14.46 -9.609 -8.112 -36.2 -11.7
Net income 1 13.24 11.93 -8.372 -8.515 -36.42 -11.61
Net margin 3.24% 3.28% -3.75% -2.61% -13.21% -4.89%
EPS 2 0.1260 0.0994 -0.0698 -0.0672 -0.1825 -0.0485
Free Cash Flow 1 3.149 -9.093 -17.79 9.627 1.67 -3.004
FCF margin 0.77% -2.5% -7.97% 2.95% 0.61% -1.27%
FCF Conversion (EBITDA) 11.28% - - - - -
FCF Conversion (Net income) 23.78% - - - - -
Dividend per Share - - - - - -
Announcement Date 18-06-29 19-06-28 20-06-29 21-06-30 22-06-22 23-06-29
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 62.9 53.8 31.5 42.5 44.4 47
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.15 -9.09 -17.8 9.63 1.67 -3
ROE (net income / shareholders' equity) 16.9% 9.86% -6.81% -7.29% -35.2% -12.7%
ROA (Net income/ Total Assets) 13.1% 5.94% -4.47% -3.78% -18.9% -6.46%
Assets 1 101.1 201 187.3 225.5 192.9 179.7
Book Value Per Share 2 0.9600 1.060 0.9900 0.8200 0.4400 0.3600
Cash Flow per Share 2 0.5200 0.4500 0.2600 0.3100 0.2100 0.1900
Capex 1 2.24 0.25 1.01 0.44 - 0.34
Capex / Sales 0.55% 0.07% 0.45% 0.13% - 0.15%
Announcement Date 18-06-29 19-06-28 20-06-29 21-06-30 22-06-22 23-06-29
1HKD in Million2HKD
Estimates
  1. Stock Market
  2. Equities
  3. 8445 Stock
  4. Financials Noble Engineering Group Holdings Limited