Stock 2131 NETJOY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Netjoy Holdings Limited

Equities

2131

KYG6429L1068

Internet Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:10 2024-06-26 EDT 		5-day change 1st Jan Change
0.6 HKD +3.45% Intraday chart for Netjoy Holdings Limited 0.00% +1.69%
03-28 Netjoy Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Netjoy Holdings Limited Announces Resignation of LEUNG Shui Bing as Joint Company Secretary CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 4,983 1,686 878.4 415.4
Enterprise Value (EV) 1 4,164 1,913 1,154 404.1
P/E ratio 36.5 x 14.4 x -4.83 x 48.8 x
Yield - 1.92% - -
Capitalization / Revenue 1.93 x 0.54 x 0.27 x 0.14 x
EV / Revenue 1.62 x 0.61 x 0.35 x 0.13 x
EV / EBITDA 37.3 x 17.7 x -5.59 x 85.8 x
EV / FCF -14.7 x -1.83 x 12.5 x 1.16 x
FCF Yield -6.78% -54.8% 8.01% 86.3%
Price to Book 3.31 x 1.07 x 0.64 x 0.3 x
Nbr of stocks (in thousands) 800,000 795,658 795,658 774,637
Reference price 2 6.228 2.119 1.104 0.5363
Announcement Date 21-04-28 22-04-28 23-04-27 24-04-25
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,186 2,313 2,577 3,122 3,310 3,010
EBITDA 1 82.15 101 111.7 108.2 -206.5 4.712
EBIT 1 81.89 100 109.6 105 -210.1 1.304
Operating Margin 6.9% 4.32% 4.25% 3.36% -6.35% 0.04%
Earnings before Tax (EBT) 1 74.61 79.09 111.1 134.3 -202.2 9.405
Net income 1 69.48 72.93 103.6 117.4 -178.1 8.796
Net margin 5.86% 3.15% 4.02% 3.76% -5.38% 0.29%
EPS - 0.1216 0.1705 0.1471 -0.2288 0.0110
Free Cash Flow 1 -109.4 -35.52 -282.5 -1,048 92.45 348.9
FCF margin -9.22% -1.54% -10.96% -33.56% 2.79% 11.59%
FCF Conversion (EBITDA) - - - - - 7,405%
FCF Conversion (Net income) - - - - - 3,966.84%
Dividend per Share - - - 0.0407 - -
Announcement Date 20-06-25 20-06-25 21-04-28 22-04-28 23-04-27 24-04-25
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6.39 53.4 - 228 276 -
Net Cash position 1 - - 819 - - 11.3
Leverage (Debt/EBITDA) 0.0778 x 0.529 x - 2.103 x -1.337 x -
Free Cash Flow 1 -109 -35.5 -282 -1,048 92.5 349
ROE (net income / shareholders' equity) 49.1% 29.8% 11.6% 7.6% -12.1% 0.54%
ROA (Net income/ Total Assets) 17.9% 11.7% 5.12% 2.92% -5.46% 0.03%
Assets 1 389.1 625.7 2,025 4,022 3,259 26,982
Book Value Per Share - 0.4700 1.880 1.990 1.720 1.820
Cash Flow per Share - 0.0600 1.270 0.4500 0.3500 0.4700
Capex 1 0.36 2.51 4.62 8.32 1.55 21.5
Capex / Sales 0.03% 0.11% 0.18% 0.27% 0.05% 0.72%
Announcement Date 20-06-25 20-06-25 21-04-28 22-04-28 23-04-27 24-04-25
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
NETJOY HOLDINGS LIMITED Stock Netjoy Holdings Limited
+1.69% 56.73M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+30.11% 451B
NETFLIX, INC. Stock Netflix, Inc.
+38.11% 290B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+15.93% 149B
AIRBNB, INC. Stock Airbnb, Inc.
+10.85% 95.8B
PROSUS N.V. Stock Prosus N.V.
+25.70% 88.89B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+70.98% 63.95B
DOORDASH, INC. Stock DoorDash, Inc.
+13.34% 45.83B
NASPERS LIMITED Stock Naspers Limited
+17.79% 33.51B
PINTEREST, INC. Stock Pinterest, Inc.
+21.44% 30.73B
Other Internet Services
  1. Stock Market
  2. Equities
  3. 2131 Stock
  4. Financials Netjoy Holdings Limited