Stock A236810 NBT INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NBT inc.

Equities

A236810

KR7236810008

Advertising & Marketing

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-07-02 EDT 		5-day change 1st Jan Change
4,800 KRW +0.73% Intraday chart for NBT inc. -16.52% -37.58%
05-21 NBT Bancorp Keeps Quarterly Dividend at $0.32 per Share, Payable on June 17 to Shareholders of Record June 3 MT
05-13 NBT inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 243,173 90,337 124,903
Enterprise Value (EV) 1 241,679 98,442 139,424
P/E ratio 142 x -195 x -42.2 x
Yield - - -
Capitalization / Revenue 2.95 x 0.83 x 1.17 x
EV / Revenue 2.93 x 0.91 x 1.31 x
EV / EBITDA 61 x 28.7 x -70.3 x
EV / FCF -8.63 x 30.3 x -23.5 x
FCF Yield -11.6% 3.3% -4.25%
Price to Book 5.91 x 2.43 x 3.88 x
Nbr of stocks (in thousands) 16,975 16,545 16,242
Reference price 2 14,325 5,460 7,690
Announcement Date 22-03-23 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 31,713 45,203 44,283 82,406 108,211 106,658
EBITDA 1 1,723 3,160 -208.1 3,959 3,431 -1,983
EBIT 1 1,387 2,193 -1,253 3,054 2,280 -3,910
Operating Margin 4.37% 4.85% -2.83% 3.71% 2.11% -3.67%
Earnings before Tax (EBT) 1 -1,023 675.8 1,635 2,643 -763.7 -4,513
Net income 1 -935.3 743.7 2,110 1,698 -469.2 -2,975
Net margin -2.95% 1.65% 4.76% 2.06% -0.43% -2.79%
EPS 2 -400.8 318.7 172.5 100.8 -28.03 -182.0
Free Cash Flow 1 -1,089 -902 -14,929 -28,006 3,253 -5,932
FCF margin -3.43% -2% -33.71% -33.98% 3.01% -5.56%
FCF Conversion (EBITDA) - - - - 94.83% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-04-03 20-04-09 21-03-23 22-03-23 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2023 Q1
Net sales 1 26.12 24.04
EBITDA - -
EBIT 1 1.77 -0.6603
Operating Margin 6.78% -2.75%
Earnings before Tax (EBT) 1 2.25 -0.8366
Net income 1.928 -
Net margin 7.38% -
EPS - -
Dividend per Share - -
Announcement Date 22-02-11 23-05-12
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 8,106 14,521
Net Cash position 1 5,722 8,133 8,139 1,494 - -
Leverage (Debt/EBITDA) - - - - 2.363 x -7.322 x
Free Cash Flow 1 -1,089 -902 -14,929 -28,006 3,253 -5,932
ROE (net income / shareholders' equity) -94.3% 23% 17.5% 5.63% -1.2% -8.61%
ROA (Net income/ Total Assets) 3.72% 5.46% -2.71% 3.44% 1.74% -3.08%
Assets 1 -25,118 13,632 -77,814 49,346 -26,990 96,478
Book Value Per Share 2 -4,113 -3,777 1,286 2,424 2,248 1,980
Cash Flow per Share 2 1,424 3,283 533.0 993.0 986.0 645.0
Capex 1 120 79 88.5 30,838 942 111
Capex / Sales 0.38% 0.17% 0.2% 37.42% 0.87% 0.1%
Announcement Date 19-04-03 20-04-09 21-03-23 22-03-23 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
NBT INC. Stock NBT inc.
-37.58% 55.46M
PUBLICIS GROUPE S.A. Stock Publicis Groupe S.A.
+18.50% 26.37B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+3.14% 17.44B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
-0.47% 12.31B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-11.86% 10.78B
WPP PLC Stock WPP plc
-3.03% 9.74B
AUTOHOME INC. Stock Autohome Inc.
-1.50% 3.29B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-27.91% 3.09B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+9.63% 3.07B
IPSOS Stock Ipsos
+4.85% 2.74B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. A236810 Stock
  4. Financials NBT inc.