Stock NAZARA NAZARA TECHNOLOGIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nazara Technologies Limited Bombay S.E.

Equities

NAZARA

INE418L01021

Software

Delayed Bombay S.E.
Other stock markets
 02:58:30 2024-05-10 EDT 		5-day change 1st Jan Change
618.3 INR +0.44% Intraday chart for Nazara Technologies Limited -3.12% -28.02%
04-17 Nazara Tech, Resurgent-Led Consortium Reportedly Bid for Smaaash CI
04-02 Nazara Technologies to Seek Mergers and Acquisitions in India CI

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 53,443 34,176 47,092 - -
Enterprise Value (EV) 1 51,405 33,137 37,008 34,600 32,554
P/E ratio 180 x 82.4 x 52.8 x 42.4 x 33.2 x
Yield - - - - -
Capitalization / Revenue 8.6 x 3.13 x 4.02 x 3.22 x 2.63 x
EV / Revenue 8.27 x 3.04 x 3.16 x 2.37 x 1.82 x
EV / EBITDA 54.3 x 28 x 26.6 x 17.9 x 13 x
EV / FCF 103 x -24.8 x 33 x 27.3 x 17.6 x
FCF Yield 0.97% -4.04% 3.03% 3.66% 5.69%
Price to Book 5.11 x 3.09 x 2.57 x 2.44 x 2.32 x
Nbr of stocks (in thousands) 65,242 66,174 76,542 - -
Reference price 2 819.2 516.4 615.2 615.2 615.2
Announcement Date 22-05-13 23-05-09 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 - 6,217 10,910 11,704 14,621 17,882
EBITDA 1 - 946 1,183 1,391 1,934 2,513
EBIT 1 - 556 612 826.6 1,288 1,778
Operating Margin - 8.94% 5.61% 7.06% 8.81% 9.94%
Earnings before Tax (EBT) 1 - 507 888 1,251 1,852 2,357
Net income 1 92.38 284 394 852.1 1,062 1,290
Net margin - 4.57% 3.61% 7.28% 7.26% 7.21%
EPS 2 - 4.545 6.270 11.66 14.51 18.51
Free Cash Flow 1 - 498 -1,338 1,121 1,267 1,853
FCF margin - 8.01% -12.26% 9.57% 8.66% 10.36%
FCF Conversion (EBITDA) - 52.64% - 80.59% 65.49% 73.76%
FCF Conversion (Net income) - 175.35% - 131.51% 119.29% 143.66%
Dividend per Share - - - - - -
Announcement Date 21-05-28 22-05-13 23-05-09 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,312 1,296 1,858 1,751 2,231 2,638 3,148 2,893 2,544 3,129 3,437 2,873
EBITDA 1 301 195 303 149 301 213 306 282 330.2 316.7 379.8 291.6
EBIT 1 169 99 168 36 165 110 180 122 178.1 - 232 104
Operating Margin 12.88% 7.64% 9.04% 2.06% 7.4% 4.17% 5.72% 4.22% 7% - 6.75% 3.62%
Earnings before Tax (EBT) - - - - - - - - - - - 236
Net income 1 53 101 85 22 115 102 181 26 195 117 241 154.7
Net margin 4.04% 7.79% 4.57% 1.26% 5.15% 3.87% 5.75% 0.9% 7.66% 3.74% 7.01% 5.38%
EPS 2 0.8650 1.655 1.355 0.3350 1.750 1.550 2.750 - 2.950 - - 2.050
Dividend per Share - - - - - - - - - - - -
Announcement Date 21-07-30 21-10-29 22-02-11 22-05-13 22-07-29 22-10-20 23-01-25 23-05-09 23-07-28 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 2,038 1,039 10,084 12,493 14,539
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 498 -1,338 1,121 1,267 1,853
ROE (net income / shareholders' equity) - 3.34% 4.24% 5.61% 5.84% 8.14%
ROA (Net income/ Total Assets) - 2.85% 2.93% 3.97% 5.03% 6.6%
Assets 1 - 9,951 13,460 21,482 21,095 19,545
Book Value Per Share 2 - 160.0 167.0 240.0 252.0 265.0
Cash Flow per Share 2 - 9.550 1.290 19.50 27.00 35.70
Capex 1 - 123 82 477 507 551
Capex / Sales - 1.98% 0.75% 4.07% 3.47% 3.08%
Announcement Date 21-05-28 22-05-13 23-05-09 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Nazara Technologies Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
615.2 INR
Average target price
848.5 INR
Spread / Average Target
+37.90%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Mobile Application Software

1st Jan change Capi.
SNAP INC. Stock Snap Inc.
-2.24% 27.16B
BEIJING ULTRAPOWER SOFTWARE CO., LTD. Stock Beijing Ultrapower Software Co., Ltd.
+4.41% 2.51B
LIFE360, INC. Stock Life360, Inc.
+99.87% 2.14B
ZHEJIANG JINKE TOM CULTURE INDUSTRY CO., LTD. Stock Zhejiang Jinke Tom Culture Industry Co., Ltd.
-22.47% 1.86B
ZX INC. Stock ZX Inc.
-50.75% 1.57B
SHANGHAI YAOJI TECHNOLOGY CO., LTD. Stock Shanghai Yaoji Technology Co., Ltd.
+11.97% 1.42B
KAKAO GAMES CORP. Stock Kakao Games Corp.
-15.09% 1.31B
FINVOLUTION GROUP Stock FinVolution Group
+3.88% 1.32B
DENA CO., LTD. Stock DeNA Co., Ltd.
+14.05% 1.12B
Mobile Application Software
  1. Stock Market
  2. Equities
  3. NAZARA Stock
  4. NAZARA Stock
  5. Financials Nazara Technologies Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW