End-of-day quote
Thailand S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
0.74
THB
|
-3.90%
|
|
-6.33%
|
-19.57%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
246.3
|
257
|
674.7
|
1,237
|
2,271
|
1,151
|
Enterprise Value (EV)
1 |
127.6
|
273.5
|
590
|
1,362
|
1,902
|
1,254
|
P/E ratio
|
-2.49
x
|
0.63
x
|
10.6
x
|
-11.9
x
|
-39
x
|
-29.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.58
x
|
0.52
x
|
0.74
x
|
2.67
x
|
14.4
x
|
2.36
x
|
EV / Revenue
|
0.3
x
|
0.56
x
|
0.65
x
|
2.94
x
|
12
x
|
2.57
x
|
EV / EBITDA
|
22.2
x
|
-35.4
x
|
8.61
x
|
-38.6
x
|
-36
x
|
63.4
x
|
EV / FCF
|
-1.83
x
|
-5.38
x
|
-52.7
x
|
-7.12
x
|
-17
x
|
8.13
x
|
FCF Yield
|
-54.6%
|
-18.6%
|
-1.9%
|
-14%
|
-5.88%
|
12.3%
|
Price to Book
|
7.11
x
|
0.6
x
|
0.94
x
|
2.01
x
|
3.61
x
|
1.65
x
|
Nbr of stocks (in thousands)
|
535,437
|
535,437
|
1,124,417
|
1,124,417
|
1,124,417
|
1,250,814
|
Reference price
2 |
0.4600
|
0.4800
|
0.6000
|
1.100
|
2.020
|
0.9200
|
Announcement Date
|
19-05-16
|
20-02-25
|
21-02-18
|
22-02-21
|
23-02-24
|
24-03-01
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
423.2
|
492.5
|
911.5
|
462.6
|
157.9
|
488.4
|
EBITDA
1 |
5.756
|
-7.727
|
68.5
|
-35.28
|
-52.85
|
19.79
|
EBIT
1 |
-59.88
|
-72.72
|
-4.697
|
-110.4
|
-77.22
|
-120.1
|
Operating Margin
|
-14.15%
|
-14.76%
|
-0.52%
|
-23.87%
|
-48.91%
|
-24.59%
|
Earnings before Tax (EBT)
1 |
-76.01
|
405.2
|
32.13
|
-85.79
|
-77.68
|
-50.55
|
Net income
1 |
-98.79
|
405.2
|
43.07
|
-103.8
|
-58.25
|
-37.14
|
Net margin
|
-23.34%
|
82.28%
|
4.73%
|
-22.43%
|
-36.89%
|
-7.6%
|
EPS
2 |
-0.1845
|
0.7568
|
0.0568
|
-0.0923
|
-0.0518
|
-0.0311
|
Free Cash Flow
1 |
-69.63
|
-50.83
|
-11.2
|
-191.3
|
-111.9
|
154.3
|
FCF margin
|
-16.45%
|
-10.32%
|
-1.23%
|
-41.36%
|
-70.85%
|
31.58%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
779.68%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-16
|
20-02-25
|
21-02-18
|
22-02-21
|
23-02-24
|
24-03-01
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
16.5
|
-
|
125
|
-
|
104
|
Net Cash position
1 |
119
|
-
|
84.7
|
-
|
369
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-2.13
x
|
-
|
-3.545
x
|
-
|
5.242
x
|
Free Cash Flow
1 |
-69.6
|
-50.8
|
-11.2
|
-191
|
-112
|
154
|
ROE (net income / shareholders' equity)
|
-126%
|
174%
|
5.59%
|
-12.9%
|
-12.5%
|
-5.19%
|
ROA (Net income/ Total Assets)
|
-4.96%
|
-6.48%
|
-0.34%
|
-6.91%
|
-4.95%
|
-6.88%
|
Assets
1 |
1,993
|
-6,255
|
-12,759
|
1,503
|
1,177
|
539.7
|
Book Value Per Share
2 |
0.0600
|
0.8100
|
0.6400
|
0.5500
|
0.5600
|
0.5600
|
Cash Flow per Share
2 |
0.2200
|
0.0500
|
0.1500
|
0.0200
|
0.5000
|
0.1200
|
Capex
1 |
9.49
|
46.7
|
94.9
|
10.1
|
4.4
|
64.4
|
Capex / Sales
|
2.24%
|
9.49%
|
10.41%
|
2.18%
|
2.79%
|
13.18%
|
Announcement Date
|
19-05-16
|
20-02-25
|
21-02-18
|
22-02-21
|
23-02-24
|
24-03-01
|
|
1st Jan change
|
Capi.
|
---|
| -19.57% | 25.17M | | +17.17% | 193B | | +10.90% | 16.24B | | -11.76% | 9.07B | | -14.21% | 8.07B | | 0.00% | 4.74B | | +37.58% | 4.3B | | +23.74% | 3.9B | | +8.53% | 3.68B | | +47.49% | 2.74B |
Other Broadcasting
|