NARF INDUSTRIES PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.25 GBX | -3.85% |
|
+2.04% | +61.29% |
| 05-01 | Norcros sets out strategic aims; Synthomer seals sale | AN |
| 04-08 | NARF Industries wins USD500,000 US energy department contract | AN |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 20.53 | 16.74 | 26.88 | - |
| Enterprise Value (EV) 1 | 20.53 | 16.74 | 25.68 | 24.48 |
| P/E ratio | -1.01 x | -11 x | - | 1.76 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | 3.36 x | 2.69 x |
| EV / Revenue | - | - | 3.21 x | 2.45 x |
| EV / EBITDA | - | - | 19.8 x | 10.6 x |
| EV / FCF | - | - | 19.8 x | 10.6 x |
| FCF Yield | - | - | 5.06% | 9.39% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 1,697,381 | 1,697,381 | 1,697,381 | - |
| Reference price 2 | 0.0121 | 0.009865 | 0.0158 | 0.0158 |
| Announcement Date | 7/11/23 | 1/25/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | - | 8 | 10 |
| EBITDA 1 | - | - | 1.3 | 2.3 |
| EBIT 1 | - | - | 0.7 | 1.7 |
| Operating Margin | - | - | 8.75% | 17% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | -18.43 | -1.454 | - | - |
| Net margin | - | - | - | - |
| EPS 2 | -0.0120 | -0.000900 | - | 0.009000 |
| Free Cash Flow 1 | - | - | 1.3 | 2.3 |
| FCF margin | - | - | 16.25% | 23% |
| FCF Conversion (EBITDA) | - | - | 100% | 100% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 7/11/23 | 1/25/24 | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | - | 1.2 | 2.4 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | - | 1.3 | 2.3 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | - | 0.1 | 0.1 |
| Capex / Sales | - | - | 1.25% | 1% |
| Announcement Date | 7/11/23 | 1/25/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0158
USD
Average target price
0.0277
USD
Spread / Average Target
+74.89%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +61.29% | 26.88M | |
| +4.63% | 46.78B | |
| -1.11% | 17.06B | |
| +11.35% | 15.91B | |
| +11.72% | 10.36B | |
| +62.37% | 4.83B | |
| -26.93% | 3.05B | |
| -12.13% | 1.79B | |
| -15.36% | 1.1B | |
| +22.12% | 851M |
- Stock Market
- Equities
- NARF Stock
- Financials Narf Industries Plc
