End-of-day quote
Shanghai S.E.
18:00:00 2024-05-23 EDT
|
5-day change
|
1st Jan Change
|
40.12
CNY
|
+0.53%
|
|
+0.38%
|
-8.40%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,817
|
5,328
|
-
|
-
|
Enterprise Value (EV)
1 |
5,817
|
5,328
|
5,328
|
5,328
|
P/E ratio
|
55.4
x
|
39
x
|
27.3
x
|
24.2
x
|
Yield
|
0.91%
|
-
|
-
|
-
|
Capitalization / Revenue
|
17
x
|
11.9
x
|
9.39
x
|
7.5
x
|
EV / Revenue
|
17
x
|
11.9
x
|
9.39
x
|
7.5
x
|
EV / EBITDA
|
49.4
x
|
32.1
x
|
23.2
x
|
19.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
3.29
x
|
2.87
x
|
2.57
x
|
2.49
x
|
Nbr of stocks (in thousands)
|
132,800
|
132,800
|
-
|
-
|
Reference price
2 |
43.80
|
40.12
|
40.12
|
40.12
|
Announcement Date
|
2/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
341.2
|
446
|
567.5
|
710
|
EBITDA
1 |
117.8
|
166
|
229.5
|
272
|
EBIT
1 |
105.8
|
150
|
213
|
242
|
Operating Margin
|
31.01%
|
33.63%
|
37.53%
|
34.08%
|
Earnings before Tax (EBT)
1 |
105.7
|
149
|
213
|
242
|
Net income
1 |
96.34
|
136
|
195.5
|
220
|
Net margin
|
28.24%
|
30.49%
|
34.45%
|
30.99%
|
EPS
2 |
0.7900
|
1.030
|
1.470
|
1.660
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4000
|
-
|
-
|
-
|
Announcement Date
|
2/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.11%
|
7.36%
|
9.43%
|
10.3%
|
ROA (Net income/ Total Assets)
|
-
|
7.4%
|
8.9%
|
10.3%
|
Assets
1 |
-
|
1,838
|
2,197
|
2,136
|
Book Value Per Share
2 |
13.30
|
14.00
|
15.60
|
16.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
18.6
|
246
|
104
|
36
|
Capex / Sales
|
5.44%
|
55.16%
|
18.33%
|
5.07%
|
Announcement Date
|
2/24/24
|
-
|
-
|
-
|
Last Close Price
40.12
CNY Average target price
51
CNY Spread / Average Target +27.12% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.40% | 736M | | +114.99% | 2,619B | | +46.21% | 698B | | +26.12% | 652B | | +12.86% | 269B | | +45.45% | 235B | | +16.85% | 181B | | +51.73% | 143B | | +52.56% | 119B | | +17.10% | 115B |
Other Semiconductors
|