Stock 6411 NAKANO REFRIGERATORS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nakano Refrigerators Co.,Ltd.

Equities

6411

JP3644000006

Electrical Components & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-10 EDT 		5-day change 1st Jan Change
5,900 JPY +1.55% Intraday chart for Nakano Refrigerators Co.,Ltd. -0.67% -10.20%
2023 Nakano Refrigerators Co.,Ltd. agreed to acquire a 65% stake in NAVI GATE JAPAN COMPANY LIMITED from Sankyo Holdings Co., Ltd. CI
2023 Nakano Refrigerators Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 34,665 35,780 29,798 29,797 30,507 32,837
Enterprise Value (EV) 1 8,830 16,479 12,825 12,344 15,525 15,981
P/E ratio 21.9 x 23.9 x 32.7 x 21.2 x 40.6 x 17.3 x
Yield 4.56% 4.25% 5.07% 4.73% - 5.8%
Capitalization / Revenue 1.22 x 1.17 x 1.06 x 0.91 x 1.11 x 1 x
EV / Revenue 0.31 x 0.54 x 0.45 x 0.38 x 0.56 x 0.48 x
EV / EBITDA 3.42 x 6.36 x 7.86 x 5 x 11.2 x 5.6 x
EV / FCF 6.71 x -3.59 x -59.3 x 7.44 x -16.7 x 10.2 x
FCF Yield 14.9% -27.9% -1.69% 13.4% -6% 9.81%
Price to Book 1.35 x 1.41 x 1.2 x 1.2 x 1.26 x 1.3 x
Nbr of stocks (in thousands) 5,068 5,068 5,033 5,033 5,042 4,998
Reference price 2 6,840 7,060 5,920 5,920 6,050 6,570
Announcement Date 19-03-28 20-03-26 21-03-26 22-03-25 23-03-29 24-03-27
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 28,347 30,485 28,244 32,606 27,534 32,990
EBITDA 1 2,580 2,592 1,631 2,470 1,390 2,855
EBIT 1 2,231 2,200 1,193 1,939 910 2,435
Operating Margin 7.87% 7.22% 4.22% 5.95% 3.31% 7.38%
Earnings before Tax (EBT) 1 2,303 2,277 1,280 2,052 1,011 2,616
Net income 1 1,580 1,496 912 1,406 750 1,904
Net margin 5.57% 4.91% 3.23% 4.31% 2.72% 5.77%
EPS 2 311.8 295.6 181.2 279.3 149.0 380.5
Free Cash Flow 1 1,317 -4,596 -216.1 1,660 -932 1,568
FCF margin 4.64% -15.08% -0.77% 5.09% -3.38% 4.75%
FCF Conversion (EBITDA) 51.03% - - 67.21% - 54.93%
FCF Conversion (Net income) 83.33% - - 118.07% - 82.36%
Dividend per Share 2 312.0 300.0 300.0 280.0 - 381.0
Announcement Date 19-03-28 20-03-26 21-03-26 22-03-25 23-03-29 24-03-27
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 12,851 16,419 8,570 8,350 14,158 6,807 8,600 15,904 7,547 9,539 8,660
EBITDA - - - - - - - - - - -
EBIT 1 388 1,229 637 435 519 95 653 1,277 278 879 956
Operating Margin 3.02% 7.49% 7.43% 5.21% 3.67% 1.4% 7.59% 8.03% 3.68% 9.21% 11.04%
Earnings before Tax (EBT) 1 437 1,297 648 453 579 111 671 1,335 294 - 966
Net income 1 317 859 450 323 437 82 448 909 218 - 669
Net margin 2.47% 5.23% 5.25% 3.87% 3.09% 1.2% 5.21% 5.72% 2.89% - 7.73%
EPS 2 63.09 170.8 89.37 64.36 86.85 16.26 89.39 181.5 43.64 - 134.0
Dividend per Share - - - - - - - - - - -
Announcement Date 20-08-06 21-08-12 21-11-12 22-07-08 22-08-12 22-11-08 23-05-12 23-08-10 23-11-10 24-02-13 24-05-10
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 25,835 19,301 16,973 17,453 14,982 16,856
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,317 -4,596 -216 1,660 -932 1,568
ROE (net income / shareholders' equity) 6.19% 5.84% 3.61% 5.46% 2.64% 6.88%
ROA (Net income/ Total Assets) 3.47% 3.63% 2.16% 3.49% 1.67% 4.45%
Assets 1 45,515 41,192 42,177 40,258 45,042 42,773
Book Value Per Share 2 5,063 5,012 4,916 4,928 4,798 5,057
Cash Flow per Share 2 5,147 3,885 3,422 3,517 3,034 3,423
Capex 1 602 974 645 368 294 158
Capex / Sales 2.12% 3.2% 2.28% 1.13% 1.07% 0.48%
Announcement Date 19-03-28 20-03-26 21-03-26 22-03-25 23-03-29 24-03-27
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Heating, Ventilation & Air Conditioning Systems

1st Jan change Capi.
NAKANO REFRIGERATORS CO.,LTD. Stock Nakano Refrigerators Co.,Ltd.
-10.20% 187M
TRANE TECHNOLOGIES PLC Stock Trane Technologies plc
+36.08% 75.36B
CARRIER GLOBAL CORPORATION Stock Carrier Global Corporation
+14.03% 58.78B
JOHNSON CONTROLS INTERNATIONAL PLC Stock Johnson Controls International Plc
+13.72% 44.29B
DAIKIN INDUSTRIES, LTD. Stock Daikin Industries, Ltd.
+7.40% 42.94B
WATSCO, INC. Stock Watsco, Inc.
+11.25% 17.58B
LENNOX INTERNATIONAL INC. Stock Lennox International Inc.
+10.34% 17.41B
A. O. SMITH CORPORATION Stock A. O. Smith Corporation
+4.84% 12.67B
NIBE INDUSTRIER AB Stock NIBE Industrier AB
-19.21% 10.14B
AAON, INC. Stock AAON, Inc.
+4.62% 6.39B
Heating, Ventilation & Air Conditioning Systems
  1. Stock Market
  2. Equities
  3. 6411 Stock
  4. Financials Nakano Refrigerators Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW