Financials NAHL Group Plc

Equities

NAH

GB00BM7S2W63

Advertising & Marketing

Market Closed - London S.E. 11:35:17 2024-04-26 EDT 5-day change 1st Jan Change
67 GBX 0.00% Intraday chart for NAHL Group Plc -0.74% +8.06%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 49.41 48.49 21.04 24.46 16.21 31.42 31.42 -
Enterprise Value (EV) 1 64.91 69.52 21.04 24.46 29.51 41.12 37.7 32.75
P/E ratio 7.48 x -16.4 x -91 x 176 x - - - -
Yield 8.32% 2.48% - - - - - -
Capitalization / Revenue 1.01 x 0.94 x - - 0.39 x 0.74 x 0.68 x 0.65 x
EV / Revenue 1.33 x 1.35 x - - 0.71 x 0.97 x 0.81 x 0.68 x
EV / EBITDA 5.28 x 5.29 x - - - 6.51 x 4.59 x 3.22 x
EV / FCF 17,600,658 x 80,834,478 x - - - - - -
FCF Yield 0% 0% - - - - - -
Price to Book 0.81 x 0.87 x - - - - - -
Nbr of stocks (in thousands) 46,179 46,179 46,240 46,325 46,325 46,895 46,895 -
Reference price 2 1.070 1.050 0.4550 0.5280 0.3500 0.6700 0.6700 0.6700
Announcement Date 19-03-19 20-04-28 21-05-25 22-03-29 23-03-22 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 48.96 51.31 - - 41.4 42.2 46.4 48
EBITDA 1 12.3 13.13 - - - 6.32 8.21 10.17
EBIT 12.13 12.19 - - 4.8 - - -
Operating Margin 24.78% 23.76% - - 11.59% - - -
Earnings before Tax (EBT) 9.772 2.15 - - - - - -
Net income 6.674 -2.959 -0.225 0.156 - - - -
Net margin 13.63% -5.77% - - - - - -
EPS 0.1430 -0.0640 -0.005000 0.003000 - - - -
Free Cash Flow 3.688 0.86 - - - - - -
FCF margin 7.53% 1.68% - - - - - -
FCF Conversion (EBITDA) 29.97% 6.55% - - - - - -
FCF Conversion (Net income) 55.26% - - - - - - -
Dividend per Share 0.0890 0.0260 - - - - - -
Announcement Date 19-03-19 20-04-28 21-05-25 22-03-29 23-03-22 - - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 15.5 21 - - 13.3 9.7 6.28 1.33
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.26 x 1.602 x - - - 1.535 x 0.7647 x 0.1309 x
Free Cash Flow 3.69 0.86 - - - - - -
ROE (net income / shareholders' equity) 11.3% 11.3% - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 1.320 1.210 - - - - - -
Cash Flow per Share - - - - - - - -
Capex 0.79 0.68 - - 0.08 - - -
Capex / Sales 1.6% 1.33% - - 0.2% - - -
Announcement Date 19-03-19 20-04-28 21-05-25 22-03-29 23-03-22 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. NAH Stock
  4. Financials NAHL Group Plc