End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
3.21
CNY
|
+1.90%
|
|
+4.22%
|
-8.55%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,121
|
8,131
|
6,125
|
5,497
|
5,421
|
5,375
|
Enterprise Value (EV)
1 |
5,792
|
7,037
|
5,631
|
5,302
|
4,662
|
4,327
|
P/E ratio
|
17.8
x
|
15.2
x
|
31.6
x
|
55.6
x
|
40.3
x
|
27.4
x
|
Yield
|
4.3%
|
6.27%
|
3%
|
0.56%
|
1.86%
|
3.7%
|
Capitalization / Revenue
|
2.19
x
|
2.4
x
|
1.82
x
|
1.52
x
|
1.31
x
|
1.53
x
|
EV / Revenue
|
1.78
x
|
2.07
x
|
1.67
x
|
1.47
x
|
1.13
x
|
1.23
x
|
EV / EBITDA
|
11.6
x
|
13.1
x
|
17.5
x
|
22.1
x
|
22.2
x
|
12.3
x
|
EV / FCF
|
-24.3
x
|
11.3
x
|
-36.5
x
|
-21.6
x
|
12.4
x
|
18.1
x
|
FCF Yield
|
-4.12%
|
8.88%
|
-2.74%
|
-4.63%
|
8.08%
|
5.53%
|
Price to Book
|
1.59
x
|
1.58
x
|
1.27
x
|
1.15
x
|
1.1
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
1,531,324
|
1,531,324
|
1,531,324
|
1,531,324
|
1,531,324
|
1,531,324
|
Reference price
2 |
4.650
|
5.310
|
4.000
|
3.590
|
3.540
|
3.510
|
Announcement Date
|
19-04-09
|
20-03-27
|
21-05-14
|
22-04-28
|
23-04-17
|
24-04-11
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,249
|
3,392
|
3,365
|
3,605
|
4,130
|
3,513
|
EBITDA
1 |
500.5
|
535.6
|
321.9
|
240.4
|
210.3
|
351.7
|
EBIT
1 |
424
|
440.2
|
207.4
|
108.7
|
65.86
|
219.6
|
Operating Margin
|
13.05%
|
12.98%
|
6.16%
|
3.02%
|
1.59%
|
6.25%
|
Earnings before Tax (EBT)
1 |
468.3
|
615.9
|
225.4
|
113.3
|
166.6
|
230
|
Net income
1 |
401.2
|
535.3
|
194.1
|
98.91
|
134.6
|
196.1
|
Net margin
|
12.35%
|
15.78%
|
5.77%
|
2.74%
|
3.26%
|
5.58%
|
EPS
2 |
0.2608
|
0.3496
|
0.1267
|
0.0646
|
0.0879
|
0.1281
|
Free Cash Flow
1 |
-238.5
|
625.1
|
-154.5
|
-245.3
|
376.7
|
239.3
|
FCF margin
|
-7.34%
|
18.43%
|
-4.59%
|
-6.8%
|
9.12%
|
6.81%
|
FCF Conversion (EBITDA)
|
-
|
116.71%
|
-
|
-
|
179.12%
|
68.05%
|
FCF Conversion (Net income)
|
-
|
116.79%
|
-
|
-
|
279.82%
|
122.06%
|
Dividend per Share
2 |
0.2000
|
0.3330
|
0.1200
|
0.0200
|
0.0660
|
0.1300
|
Announcement Date
|
19-04-09
|
20-03-27
|
21-05-14
|
22-04-28
|
23-04-17
|
24-04-11
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,329
|
1,095
|
494
|
196
|
759
|
1,048
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-238
|
625
|
-154
|
-245
|
377
|
239
|
ROE (net income / shareholders' equity)
|
8.68%
|
10.8%
|
3.73%
|
1.89%
|
2.66%
|
3.96%
|
ROA (Net income/ Total Assets)
|
4.31%
|
4.03%
|
1.79%
|
0.93%
|
0.56%
|
1.81%
|
Assets
1 |
9,312
|
13,269
|
10,867
|
10,604
|
24,089
|
10,825
|
Book Value Per Share
2 |
2.920
|
3.360
|
3.160
|
3.130
|
3.210
|
3.320
|
Cash Flow per Share
2 |
0.6500
|
0.6800
|
0.7900
|
0.6700
|
0.9300
|
1.380
|
Capex
1 |
583
|
379
|
402
|
350
|
252
|
110
|
Capex / Sales
|
17.94%
|
11.18%
|
11.94%
|
9.7%
|
6.09%
|
3.12%
|
Announcement Date
|
19-04-09
|
20-03-27
|
21-05-14
|
22-04-28
|
23-04-17
|
24-04-11
|
|
1st Jan change
|
Capi.
|
---|
| -8.55% | 679M | | +8.20% | 15.7B | | +23.22% | 13.21B | | +21.79% | 12.2B | | +2.99% | 10.96B | | -7.55% | 8.65B | | +9.90% | 8.32B | | -3.67% | 7.88B | | +17.67% | 6.26B | | +1.66% | 5.58B |
Other Paper Packaging
|