End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
44.44
CNY
|
+0.32%
|
|
+2.21%
|
+7.92%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
59,950
|
191,955
|
288,934
|
280,799
|
266,774
|
241,020
|
241,020
|
-
|
Enterprise Value (EV)
1 |
59,950
|
189,495
|
305,655
|
321,192
|
304,405
|
278,560
|
219,234
|
213,064
|
P/E ratio
|
169
x
|
31.5
x
|
10.4
x
|
41.7
x
|
19.9
x
|
-52.1
x
|
15.2
x
|
8.56
x
|
Yield
|
0.17%
|
0.62%
|
1.89%
|
0.46%
|
1.51%
|
0.1%
|
1.95%
|
3.17%
|
Capitalization / Revenue
|
4.48
x
|
9.49
x
|
5.13
x
|
3.56
x
|
2.14
x
|
2.01
x
|
1.69
x
|
1.46
x
|
EV / Revenue
|
4.48
x
|
9.37
x
|
5.43
x
|
4.07
x
|
2.44
x
|
2.51
x
|
1.53
x
|
1.29
x
|
EV / EBITDA
|
33.1
x
|
23.7
x
|
8.98
x
|
20.4
x
|
11.7
x
|
31.1
x
|
6.51
x
|
4.57
x
|
EV / FCF
|
-
|
-
|
-
|
-16.4
x
|
41.6
x
|
-39.4
x
|
13.8
x
|
7.53
x
|
FCF Yield
|
-
|
-
|
-
|
-6.08%
|
2.4%
|
-2.54%
|
7.25%
|
13.3%
|
Price to Book
|
6.1
x
|
9.3
x
|
6.03
x
|
5.52
x
|
3.77
x
|
3.64
x
|
3.32
x
|
2.28
x
|
Nbr of stocks (in thousands)
|
4,962,857
|
5,145,317
|
5,246,525
|
5,262,359
|
5,472,284
|
5,423,482
|
5,423,482
|
-
|
Reference price
2 |
12.08
|
37.31
|
55.07
|
53.36
|
48.75
|
44.44
|
44.44
|
44.44
|
Announcement Date
|
19-02-27
|
20-02-26
|
21-04-15
|
22-04-29
|
23-04-27
|
24-04-26
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
13,388
|
20,221
|
56,277
|
78,890
|
124,826
|
110,861
|
142,902
|
165,037
|
EBITDA
1 |
1,809
|
7,999
|
34,039
|
15,782
|
26,069
|
8,950
|
33,656
|
46,605
|
EBIT
1 |
524
|
6,315
|
30,424
|
7,668
|
14,854
|
-3,732
|
18,460
|
31,520
|
Operating Margin
|
3.91%
|
31.23%
|
54.06%
|
9.72%
|
11.9%
|
-3.37%
|
12.92%
|
19.1%
|
Earnings before Tax (EBT)
1 |
526.1
|
6,319
|
30,373
|
7,611
|
14,930
|
-4,170
|
19,705
|
31,918
|
Net income
1 |
520.2
|
6,114
|
27,451
|
6,904
|
13,266
|
-4,263
|
17,213
|
30,026
|
Net margin
|
3.89%
|
30.24%
|
48.78%
|
8.75%
|
10.63%
|
-3.85%
|
12.05%
|
18.19%
|
EPS
2 |
0.0714
|
1.185
|
5.279
|
1.280
|
2.450
|
-0.7900
|
2.925
|
5.194
|
Free Cash Flow
1 |
-
|
-
|
-
|
-19,543
|
7,317
|
-7,065
|
15,884
|
28,300
|
FCF margin
|
-
|
-
|
-
|
-24.77%
|
5.86%
|
-6.37%
|
11.12%
|
17.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
28.07%
|
-
|
47.2%
|
60.72%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
55.16%
|
-
|
92.28%
|
94.25%
|
Dividend per Share
2 |
0.0210
|
0.2311
|
1.044
|
0.2480
|
0.7360
|
0.0458
|
0.8675
|
1.409
|
Announcement Date
|
19-02-27
|
20-02-26
|
21-04-15
|
22-04-29
|
23-04-27
|
24-04-26
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
22,608
|
-
|
25,990
|
36,506
|
-
|
27,671
|
31,100
|
27,892
|
-
|
-
|
-
|
EBITDA
|
435.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-2,091
|
-
|
-1,706
|
9,188
|
-
|
-
|
-
|
-2,309
|
-
|
-
|
-
|
Operating Margin
|
-9.25%
|
-
|
-6.56%
|
25.17%
|
-
|
-
|
-
|
-8.28%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,421
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8.68%
|
-
|
-
|
-
|
EPS
|
-0.3800
|
-
|
-0.2900
|
1.570
|
2.160
|
-
|
-
|
-0.4500
|
-
|
-
|
-
|
Dividend per Share
1 |
0.2500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.082
|
Announcement Date
|
22-04-29
|
22-05-30
|
22-08-30
|
22-10-24
|
23-04-27
|
23-08-17
|
23-10-27
|
24-04-26
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
16,722
|
40,392
|
37,631
|
55,221
|
-
|
-
|
Net Cash position
1 |
-
|
2,460
|
-
|
-
|
-
|
11,100
|
21,786
|
27,956
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.4912
x
|
2.559
x
|
1.444
x
|
6.17
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-19,543
|
7,317
|
-7,065
|
15,884
|
28,300
|
ROE (net income / shareholders' equity)
|
2.84%
|
35.3%
|
74.4%
|
12.9%
|
21%
|
-6.38%
|
19%
|
26.5%
|
ROA (Net income/ Total Assets)
|
1.93%
|
14.8%
|
31.3%
|
4.6%
|
7.17%
|
-1.63%
|
7.5%
|
12.5%
|
Assets
1 |
26,943
|
41,364
|
87,757
|
149,947
|
185,101
|
197,652
|
229,509
|
239,583
|
Book Value Per Share
2 |
1.980
|
4.010
|
9.140
|
9.670
|
12.90
|
11.30
|
13.40
|
19.50
|
Cash Flow per Share
2 |
0.2700
|
1.940
|
4.420
|
3.100
|
4.200
|
1.810
|
6.310
|
7.240
|
Capex
1 |
5,038
|
13,036
|
46,062
|
35,838
|
15,693
|
16,958
|
10,817
|
12,096
|
Capex / Sales
|
37.63%
|
64.47%
|
81.85%
|
45.43%
|
12.57%
|
15.3%
|
7.57%
|
7.33%
|
Announcement Date
|
19-02-27
|
20-02-26
|
21-04-15
|
22-04-29
|
23-04-27
|
24-04-26
|
-
|
-
|
Last Close Price
44.44
CNY Average target price
52.03
CNY Spread / Average Target +17.07% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.92% | 33.26B | | +3.73% | 3.55B | | +17.41% | 2.59B | | -16.08% | 1.53B | | -27.55% | 806M | | -19.76% | 736M | | -17.94% | 705M | | 0.00% | 75.31M | | -2.81% | 74.7M |
Hog & Pig Farming
|