End-of-day quote
Nigerian S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
0.58
NGN
|
+5.45%
|
|
+3.57%
|
+9.43%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4,000
|
1,680
|
2,223
|
3,017
|
6,620
|
5,417
|
Enterprise Value (EV)
1 |
2,153
|
2,868
|
2,155
|
-4,514
|
-5,206
|
-12,933
|
P/E ratio
|
3.86
x
|
1.5
x
|
0.56
x
|
0.59
x
|
-0.92
x
|
1.8
x
|
Yield
|
4%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.27
x
|
0.09
x
|
0.11
x
|
0.13
x
|
0.34
x
|
0.16
x
|
EV / Revenue
|
0.14
x
|
0.16
x
|
0.1
x
|
-0.19
x
|
-0.26
x
|
-0.38
x
|
EV / EBITDA
|
1.09
x
|
1.35
x
|
0.5
x
|
-1.12
x
|
1.2
x
|
-1.9
x
|
EV / FCF
|
0.32
x
|
-0.4
x
|
0.09
x
|
-0.27
x
|
0.71
x
|
-1.17
x
|
FCF Yield
|
313%
|
-252%
|
1,139%
|
-371%
|
140%
|
-85.7%
|
Price to Book
|
0.49
x
|
0.19
x
|
0.17
x
|
0.13
x
|
0.36
x
|
0.25
x
|
Nbr of stocks (in thousands)
|
8,000,000
|
7,999,500
|
11,117,438
|
11,172,234
|
20,061,122
|
20,061,122
|
Reference price
2 |
0.5000
|
0.2100
|
0.2000
|
0.2700
|
0.3300
|
0.2700
|
Announcement Date
|
18-05-11
|
19-06-22
|
20-06-08
|
21-06-17
|
22-08-12
|
23-05-23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
14,900
|
18,039
|
20,614
|
23,187
|
19,699
|
34,143
|
EBITDA
1 |
1,973
|
2,129
|
4,346
|
4,047
|
-4,343
|
6,798
|
EBIT
1 |
1,273
|
1,431
|
3,832
|
3,688
|
-4,667
|
6,447
|
Operating Margin
|
8.54%
|
7.93%
|
18.59%
|
15.91%
|
-23.69%
|
18.88%
|
Earnings before Tax (EBT)
1 |
1,335
|
1,381
|
3,754
|
5,042
|
-5,590
|
3,821
|
Net income
1 |
1,036
|
1,128
|
3,643
|
5,132
|
-5,575
|
3,010
|
Net margin
|
6.96%
|
6.25%
|
17.67%
|
22.13%
|
-28.3%
|
8.82%
|
EPS
2 |
0.1296
|
0.1400
|
0.3600
|
0.4593
|
-0.3590
|
0.1500
|
Free Cash Flow
1 |
6,732
|
-7,239
|
24,559
|
16,743
|
-7,307
|
11,080
|
FCF margin
|
45.18%
|
-40.13%
|
119.14%
|
72.21%
|
-37.09%
|
32.45%
|
FCF Conversion (EBITDA)
|
341.26%
|
-
|
565.04%
|
413.7%
|
-
|
162.99%
|
FCF Conversion (Net income)
|
649.49%
|
-
|
674.2%
|
326.25%
|
-
|
368.09%
|
Dividend per Share
2 |
0.0200
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-05-11
|
19-06-22
|
20-06-08
|
21-06-17
|
22-08-12
|
23-05-23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
1,188
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,847
|
-
|
68.2
|
7,530
|
11,826
|
18,350
|
Leverage (Debt/EBITDA)
|
-
|
0.5583
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6,732
|
-7,239
|
24,559
|
16,743
|
-7,307
|
11,080
|
ROE (net income / shareholders' equity)
|
13.4%
|
13.2%
|
30.6%
|
26.1%
|
-24.3%
|
14.9%
|
ROA (Net income/ Total Assets)
|
1.46%
|
1.53%
|
3.77%
|
3.06%
|
-3.5%
|
4.56%
|
Assets
1 |
71,109
|
73,758
|
96,733
|
167,695
|
159,287
|
66,015
|
Book Value Per Share
2 |
1.010
|
1.110
|
1.200
|
2.090
|
0.9200
|
1.070
|
Cash Flow per Share
2 |
1.040
|
0.6900
|
0.6100
|
1.020
|
0.7100
|
0.9300
|
Capex
1 |
303
|
493
|
124
|
191
|
240
|
261
|
Capex / Sales
|
2.04%
|
2.73%
|
0.6%
|
0.82%
|
1.22%
|
0.76%
|
Announcement Date
|
18-05-11
|
19-06-22
|
20-06-08
|
21-06-17
|
22-08-12
|
23-05-23
|
|
1st Jan change
|
Capi.
|
---|
| +9.43% | 7.66M | | +44.94% | 64.43B | | +18.24% | 53.17B | | +14.70% | 50.04B | | +23.38% | 45.58B | | +34.71% | 37.42B | | +12.18% | 29.85B | | +57.01% | 29.52B | | +28.51% | 26.24B | | +21.39% | 21.26B |
Other Property & Casualty Insurance
|