End-of-day quote
Nigerian S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
135
NGN
|
0.00%
|
|
0.00%
|
+28.57%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,833
|
4,663
|
4,191
|
3,764
|
4,835
|
36,003
|
Enterprise Value (EV)
1 |
17,066
|
13,256
|
5,693
|
5,386
|
3,931
|
33,052
|
P/E ratio
|
-6.19
x
|
-2.74
x
|
-1.85
x
|
11.1
x
|
3.67
x
|
8.89
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
2.25%
|
Capitalization / Revenue
|
0.09
x
|
0.07
x
|
0.1
x
|
0.05
x
|
0.05
x
|
0.2
x
|
EV / Revenue
|
0.19
x
|
0.2
x
|
0.14
x
|
0.07
x
|
0.04
x
|
0.18
x
|
EV / EBITDA
|
-125
x
|
-28.2
x
|
-20
x
|
3.34
x
|
1
x
|
3.46
x
|
EV / FCF
|
-12.6
x
|
1.52
x
|
0.72
x
|
-10.1
x
|
1.82
x
|
9.24
x
|
FCF Yield
|
-7.95%
|
65.7%
|
138%
|
-9.91%
|
55%
|
10.8%
|
Price to Book
|
0.38
x
|
0.24
x
|
0.25
x
|
0.22
x
|
0.26
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
342,888
|
342,888
|
342,888
|
342,888
|
342,885
|
342,885
|
Reference price
2 |
22.84
|
13.60
|
12.22
|
10.98
|
14.10
|
105.0
|
Announcement Date
|
19-03-29
|
20-05-28
|
21-03-31
|
22-03-30
|
23-03-31
|
24-03-28
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
89,553
|
64,909
|
41,981
|
71,976
|
100,780
|
182,311
|
EBITDA
1 |
-137
|
-470.7
|
-284.6
|
1,614
|
3,925
|
9,562
|
EBIT
1 |
-1,603
|
-1,887
|
-1,640
|
1,100
|
3,310
|
8,822
|
Operating Margin
|
-1.79%
|
-2.91%
|
-3.91%
|
1.53%
|
3.28%
|
4.84%
|
Earnings before Tax (EBT)
1 |
-1,427
|
-1,983
|
-2,652
|
325
|
2,420
|
5,985
|
Net income
1 |
-1,265
|
-1,704
|
-2,264
|
339.9
|
1,316
|
4,049
|
Net margin
|
-1.41%
|
-2.63%
|
-5.39%
|
0.47%
|
1.31%
|
2.22%
|
EPS
2 |
-3.689
|
-4.970
|
-6.603
|
0.9912
|
3.838
|
11.81
|
Free Cash Flow
1 |
-1,357
|
8,710
|
7,876
|
-533.7
|
2,161
|
3,578
|
FCF margin
|
-1.51%
|
13.42%
|
18.76%
|
-0.74%
|
2.14%
|
1.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
55.06%
|
37.42%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
164.17%
|
88.38%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
2.360
|
Announcement Date
|
19-03-29
|
20-05-28
|
21-03-31
|
22-03-30
|
23-03-31
|
24-03-28
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
9,233
|
8,593
|
1,503
|
1,622
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
904
|
2,951
|
Leverage (Debt/EBITDA)
|
-67.37
x
|
-18.26
x
|
-5.281
x
|
1.005
x
|
-
|
-
|
Free Cash Flow
1 |
-1,357
|
8,710
|
7,876
|
-534
|
2,161
|
3,578
|
ROE (net income / shareholders' equity)
|
-5.77%
|
-8.56%
|
-12.6%
|
2%
|
7.38%
|
19.7%
|
ROA (Net income/ Total Assets)
|
-1.78%
|
-2.39%
|
-2.54%
|
1.86%
|
5.32%
|
11.6%
|
Assets
1 |
71,204
|
71,166
|
89,305
|
18,267
|
24,723
|
35,011
|
Book Value Per Share
2 |
60.40
|
55.70
|
49.10
|
50.10
|
54.00
|
65.90
|
Cash Flow per Share
2 |
6.110
|
6.700
|
13.00
|
8.160
|
9.380
|
17.20
|
Capex
1 |
878
|
631
|
430
|
1,106
|
1,464
|
5,006
|
Capex / Sales
|
0.98%
|
0.97%
|
1.02%
|
1.54%
|
1.45%
|
2.75%
|
Announcement Date
|
19-03-29
|
20-05-28
|
21-03-31
|
22-03-30
|
23-03-31
|
24-03-28
|
|
1st Jan change
|
Capi.
|
---|
| +28.57% | 32.14M | | -4.71% | 5.94B | | -1.74% | 4.5B | | -11.40% | 4.01B | | -0.29% | 3.65B | | +23.40% | 3.23B | | +12.54% | 2.04B | | +3.97% | 1.49B | | +8.30% | 1.48B | | +2.60% | 1.14B |
Petroleum Product Wholesale
|