Financials Monnari Trade S.A.

Equities

MON

PLMNRTR00012

Apparel & Accessories Retailers

Market Closed - Warsaw S.E. 11:55:49 2024-05-10 EDT 5-day change 1st Jan Change
5.46 PLN +2.63% Intraday chart for Monnari Trade S.A. +3.02% +0.37%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 253.7 128.4 83.15 51.79 67.66 130.4
Enterprise Value (EV) 1 184.6 88.09 104.3 86.29 32.68 130.4
P/E ratio 11.3 x 7.02 x 6.83 x -1.73 x 3.37 x 2.27 x
Yield - - - - - -
Capitalization / Revenue 1.03 x 0.52 x 0.29 x 0.25 x 0.29 x 0.45 x
EV / Revenue 0.75 x 0.36 x 0.37 x 0.41 x 0.14 x 0.45 x
EV / EBITDA 7.32 x 3.52 x 5.68 x -24.4 x 1.87 x 6.8 x
EV / FCF 10 x -7.39 x -436 x 1.9 x 0.6 x -
FCF Yield 9.95% -13.5% -0.23% 52.6% 167% -
Price to Book 1.19 x 0.54 x 0.37 x 0.27 x 0.32 x -
Nbr of stocks (in thousands) 30,563 30,563 27,809 26,025 26,025 25,966
Reference price 2 8.300 4.200 2.990 1.990 2.600 5.020
Announcement Date 18-04-24 19-04-26 20-05-15 21-04-30 22-05-10 23-05-04
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 247.4 246.3 282.2 209.4 232.4 287.7
EBITDA 1 25.21 25.05 18.37 -3.537 17.48 19.18
EBIT 1 20.8 20.96 13.38 -8.361 12.66 15.34
Operating Margin 8.4% 8.51% 4.74% -3.99% 5.45% 5.33%
Earnings before Tax (EBT) 1 26.96 36.61 14.2 -30.8 21.5 67.18
Net income 1 21.73 17.36 12.32 -30.64 20.5 57.44
Net margin 8.78% 7.05% 4.36% -14.63% 8.82% 19.96%
EPS 2 0.7330 0.5980 0.4378 -1.153 0.7715 2.208
Free Cash Flow 1 18.37 -11.92 -0.239 45.42 54.44 -
FCF margin 7.42% -4.84% -0.08% 21.69% 23.42% -
FCF Conversion (EBITDA) 72.86% - - - 311.4% -
FCF Conversion (Net income) 84.53% - - - 265.52% -
Dividend per Share - - - - - -
Announcement Date 18-04-24 19-04-26 20-05-15 21-04-30 22-05-10 23-05-04
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 21.1 34.5 - -
Net Cash position 1 69.1 40.3 - - 35 -
Leverage (Debt/EBITDA) - - 1.149 x -9.754 x - -
Free Cash Flow 1 18.4 -11.9 -0.24 45.4 54.4 -
ROE (net income / shareholders' equity) 11.1% 8.28% 5.36% -14.8% 10.3% 24.1%
ROA (Net income/ Total Assets) 5.49% 5.19% 2.93% -1.69% 2.39% -
Assets 1 395.8 334.6 420.2 1,810 857.9 -
Book Value Per Share 2 6.970 7.720 7.980 7.340 8.120 -
Cash Flow per Share 2 2.370 1.430 0.4800 1.010 2.710 -
Capex 1 5.89 6.4 8.7 2.63 2.85 1.81
Capex / Sales 2.38% 2.6% 3.08% 1.25% 1.23% 0.63%
Announcement Date 18-04-24 19-04-26 20-05-15 21-04-30 22-05-10 23-05-04
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MON Stock
  4. Financials Monnari Trade S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW