Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.46 PLN | +2.63% | +3.02% | +0.37% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 253.7 | 128.4 | 83.15 | 51.79 | 67.66 | 130.4 |
Enterprise Value (EV) 1 | 184.6 | 88.09 | 104.3 | 86.29 | 32.68 | 130.4 |
P/E ratio | 11.3 x | 7.02 x | 6.83 x | -1.73 x | 3.37 x | 2.27 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.03 x | 0.52 x | 0.29 x | 0.25 x | 0.29 x | 0.45 x |
EV / Revenue | 0.75 x | 0.36 x | 0.37 x | 0.41 x | 0.14 x | 0.45 x |
EV / EBITDA | 7.32 x | 3.52 x | 5.68 x | -24.4 x | 1.87 x | 6.8 x |
EV / FCF | 10 x | -7.39 x | -436 x | 1.9 x | 0.6 x | - |
FCF Yield | 9.95% | -13.5% | -0.23% | 52.6% | 167% | - |
Price to Book | 1.19 x | 0.54 x | 0.37 x | 0.27 x | 0.32 x | - |
Nbr of stocks (in thousands) | 30,563 | 30,563 | 27,809 | 26,025 | 26,025 | 25,966 |
Reference price 2 | 8.300 | 4.200 | 2.990 | 1.990 | 2.600 | 5.020 |
Announcement Date | 18-04-24 | 19-04-26 | 20-05-15 | 21-04-30 | 22-05-10 | 23-05-04 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 247.4 | 246.3 | 282.2 | 209.4 | 232.4 | 287.7 |
EBITDA 1 | 25.21 | 25.05 | 18.37 | -3.537 | 17.48 | 19.18 |
EBIT 1 | 20.8 | 20.96 | 13.38 | -8.361 | 12.66 | 15.34 |
Operating Margin | 8.4% | 8.51% | 4.74% | -3.99% | 5.45% | 5.33% |
Earnings before Tax (EBT) 1 | 26.96 | 36.61 | 14.2 | -30.8 | 21.5 | 67.18 |
Net income 1 | 21.73 | 17.36 | 12.32 | -30.64 | 20.5 | 57.44 |
Net margin | 8.78% | 7.05% | 4.36% | -14.63% | 8.82% | 19.96% |
EPS 2 | 0.7330 | 0.5980 | 0.4378 | -1.153 | 0.7715 | 2.208 |
Free Cash Flow 1 | 18.37 | -11.92 | -0.239 | 45.42 | 54.44 | - |
FCF margin | 7.42% | -4.84% | -0.08% | 21.69% | 23.42% | - |
FCF Conversion (EBITDA) | 72.86% | - | - | - | 311.4% | - |
FCF Conversion (Net income) | 84.53% | - | - | - | 265.52% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-04-24 | 19-04-26 | 20-05-15 | 21-04-30 | 22-05-10 | 23-05-04 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 21.1 | 34.5 | - | - |
Net Cash position 1 | 69.1 | 40.3 | - | - | 35 | - |
Leverage (Debt/EBITDA) | - | - | 1.149 x | -9.754 x | - | - |
Free Cash Flow 1 | 18.4 | -11.9 | -0.24 | 45.4 | 54.4 | - |
ROE (net income / shareholders' equity) | 11.1% | 8.28% | 5.36% | -14.8% | 10.3% | 24.1% |
ROA (Net income/ Total Assets) | 5.49% | 5.19% | 2.93% | -1.69% | 2.39% | - |
Assets 1 | 395.8 | 334.6 | 420.2 | 1,810 | 857.9 | - |
Book Value Per Share 2 | 6.970 | 7.720 | 7.980 | 7.340 | 8.120 | - |
Cash Flow per Share 2 | 2.370 | 1.430 | 0.4800 | 1.010 | 2.710 | - |
Capex 1 | 5.89 | 6.4 | 8.7 | 2.63 | 2.85 | 1.81 |
Capex / Sales | 2.38% | 2.6% | 3.08% | 1.25% | 1.23% | 0.63% |
Announcement Date | 18-04-24 | 19-04-26 | 20-05-15 | 21-04-30 | 22-05-10 | 23-05-04 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.37% | 35.41M | |
+8.75% | 144B | |
+16.38% | 80.12B | |
-3.55% | 44.76B | |
-16.68% | 43.89B | |
-3.44% | 25.35B | |
+14.49% | 14.03B | |
-2.10% | 12.16B | |
+8.86% | 9.19B | |
+4.76% | 7.88B |
- Stock Market
- Equities
- MON Stock
- Financials Monnari Trade S.A.