Market Closed -
Hong Kong S.E.
04:08:03 2024-03-28 EDT
|
5-day change
|
1st Jan Change
|
0.021
HKD
|
-19.23%
|
|
-.--%
|
-60.38%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,873
|
2,352
|
2,947
|
2,000
|
873.6
|
242.2
|
Enterprise Value (EV)
1 |
14,887
|
13,493
|
17,690
|
19,045
|
23,835
|
23,621
|
P/E ratio
|
5.47
x
|
4.48
x
|
4.04
x
|
2.71
x
|
-0.43
x
|
-0.05
x
|
Yield
|
3.51%
|
4.46%
|
6.15%
|
8.98%
|
-
|
-
|
Capitalization / Revenue
|
0.46
x
|
0.25
x
|
0.2
x
|
0.13
x
|
0.08
x
|
0.04
x
|
EV / Revenue
|
1.75
x
|
1.44
x
|
1.22
x
|
1.21
x
|
2.08
x
|
4.22
x
|
EV / EBITDA
|
14
x
|
10.7
x
|
6.26
x
|
7.13
x
|
-42.8
x
|
-12.5
x
|
EV / FCF
|
-6.69
x
|
4.92
x
|
-5.76
x
|
-12.4
x
|
-4.75
x
|
4.35
x
|
FCF Yield
|
-15%
|
20.3%
|
-17.4%
|
-8.06%
|
-21%
|
23%
|
Price to Book
|
0.75
x
|
0.41
x
|
0.48
x
|
0.3
x
|
0.2
x
|
-1.58
x
|
Nbr of stocks (in thousands)
|
2,768,071
|
2,789,919
|
2,794,995
|
2,794,995
|
2,794,995
|
2,794,995
|
Reference price
2 |
1.399
|
0.8430
|
1.055
|
0.7154
|
0.3125
|
0.0866
|
Announcement Date
|
18-04-11
|
19-04-04
|
20-05-11
|
21-04-15
|
23-04-28
|
23-11-07
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
8,506
|
9,338
|
14,552
|
15,741
|
11,450
|
5,604
|
EBITDA
1 |
1,067
|
1,255
|
2,826
|
2,672
|
-557.2
|
-1,890
|
EBIT
1 |
1,038
|
1,229
|
2,790
|
2,642
|
-581.2
|
-1,913
|
Operating Margin
|
12.21%
|
13.16%
|
19.17%
|
16.79%
|
-5.08%
|
-34.13%
|
Earnings before Tax (EBT)
1 |
1,358
|
1,405
|
2,670
|
2,867
|
-1,562
|
-4,667
|
Net income
1 |
706
|
524.8
|
730.7
|
739
|
-2,055
|
-4,454
|
Net margin
|
8.3%
|
5.62%
|
5.02%
|
4.69%
|
-17.94%
|
-79.48%
|
EPS
2 |
0.2560
|
0.1880
|
0.2610
|
0.2640
|
-0.7351
|
-1.594
|
Free Cash Flow
1 |
-2,227
|
2,740
|
-3,073
|
-1,535
|
-5,017
|
5,431
|
FCF margin
|
-26.18%
|
29.35%
|
-21.12%
|
-9.75%
|
-43.82%
|
96.92%
|
FCF Conversion (EBITDA)
|
-
|
218.33%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
522.19%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0491
|
0.0376
|
0.0648
|
0.0642
|
-
|
-
|
Announcement Date
|
18-04-11
|
19-04-04
|
20-05-11
|
21-04-15
|
23-04-28
|
23-11-07
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
11,014
|
11,141
|
14,742
|
17,045
|
22,961
|
23,379
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
10.32
x
|
8.876
x
|
5.216
x
|
6.379
x
|
-41.21
x
|
-12.37
x
|
Free Cash Flow
1 |
-2,227
|
2,740
|
-3,073
|
-1,535
|
-5,017
|
5,431
|
ROE (net income / shareholders' equity)
|
14.1%
|
9.07%
|
13%
|
11.4%
|
-26.2%
|
-128%
|
ROA (Net income/ Total Assets)
|
1.76%
|
1.55%
|
2.85%
|
2.2%
|
-0.46%
|
-1.76%
|
Assets
1 |
40,084
|
33,755
|
25,595
|
33,661
|
451,171
|
253,600
|
Book Value Per Share
2 |
1.870
|
2.030
|
2.200
|
2.400
|
1.600
|
-0.0500
|
Cash Flow per Share
2 |
2.720
|
2.410
|
2.810
|
3.870
|
0.5700
|
0.1900
|
Capex
1 |
10.6
|
16.4
|
18.8
|
24.6
|
2.25
|
1.18
|
Capex / Sales
|
0.12%
|
0.18%
|
0.13%
|
0.16%
|
0.02%
|
0.02%
|
Announcement Date
|
18-04-11
|
19-04-04
|
20-05-11
|
21-04-15
|
23-04-28
|
23-11-07
|
|
1st Jan change
|
Capi.
|
---|
| -60.38% | 7.5M | | -29.16% | 11.18B | | +7.58% | 10.76B | | -24.06% | 7.52B | | -5.56% | 7.01B | | -0.34% | 6.53B | | +2.87% | 6.33B | | +15.37% | 3.59B | | -4.29% | 3.56B | | +27.20% | 3.33B |
Residential Real Estate Development
|