Financials Mobile Telecommunications Limited

Equities

MOC

NA000A3CR803

Integrated Telecommunications Services

End-of-day quote NAMIBIAN S.E. 18:00:00 2024-05-09 EDT 5-day change 1st Jan Change
7.6 ZAR 0.00% Intraday chart for Mobile Telecommunications Limited -1.30% -0.13%

Valuation

Fiscal Period: September 2022 2023
Capitalization 1 5,239 5,359
Enterprise Value (EV) 1 4,652 4,721
P/E ratio 6.61 x 6.75 x
Yield 11.3% 11.9%
Capitalization / Revenue 1.8 x 1.76 x
EV / Revenue 1.6 x 1.55 x
EV / EBITDA 3.59 x 3.35 x
EV / FCF 9.84 x 8.55 x
FCF Yield 10.2% 11.7%
Price to Book 2.06 x 2 x
Nbr of stocks (in thousands) 750,000 750,000
Reference price 2 6.986 7.145
Announcement Date 22-12-09 23-12-08
1NAD in Million2NAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 2,502 2,618 2,685 2,802 2,905 3,050
EBITDA 1 1,442 1,297 1,294 1,305 1,296 1,410
EBIT 1 1,100 1,060 1,077 1,072 1,061 1,099
Operating Margin 43.98% 40.48% 40.12% 38.25% 36.53% 36.04%
Earnings before Tax (EBT) 1 1,166 1,127 1,118 1,091 1,124 1,149
Net income 1 807.7 797 772.4 743.3 793 794.2
Net margin 32.28% 30.44% 28.76% 26.53% 27.3% 26.04%
EPS 2 1.077 1.063 1.030 0.9911 1.057 1.059
Free Cash Flow 1 511.4 340.4 594.7 437.3 472.6 552.2
FCF margin 20.44% 13% 22.14% 15.6% 16.27% 18.11%
FCF Conversion (EBITDA) 35.47% 26.25% 45.96% 33.5% 36.45% 39.16%
FCF Conversion (Net income) 63.32% 42.71% 76.99% 58.83% 59.59% 69.54%
Dividend per Share 2 0.5622 0.5327 - 0.3228 0.7900 0.8525
Announcement Date 18-12-06 19-12-05 20-12-06 22-01-15 22-12-09 23-12-08
1NAD in Million2NAD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 879 1,045 550 482 588 638
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 511 340 595 437 473 552
ROE (net income / shareholders' equity) 46.9% 37.5% 34.8% 33.8% 33% 30.4%
ROA (Net income/ Total Assets) 27.4% 23% 21.3% 20% 18.5% 17.9%
Assets 1 2,950 3,461 3,625 3,712 4,278 4,444
Book Value Per Share 2 2.590 3.080 2.830 3.030 3.390 3.560
Cash Flow per Share 2 1.170 1.390 1.040 0.9400 1.070 0.1900
Capex 1 291 399 316 400 385 328
Capex / Sales 11.63% 15.23% 11.78% 14.29% 13.26% 10.75%
Announcement Date 18-12-06 19-12-05 20-12-06 22-01-15 22-12-09 23-12-08
1NAD in Million2NAD
Estimates
  1. Stock Market
  2. Equities
  3. MOC Stock
  4. Financials Mobile Telecommunications Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW