Stock A033160 MK ELECTRON CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MK Electron Co., Ltd.

Equities

A033160

KR7033160003

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
11,710 KRW -1.93% Intraday chart for MK Electron Co., Ltd. -0.51% -4.25%
03-20 MK Electron Co., Ltd. 's Equity Buyback Plan Extended till September 20, 2024. CI
2023 MK Electron Co., Ltd. 's Equity Buyback Plan Extended till March 20, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 181,537 161,050 220,373 386,436 233,843 258,506
Enterprise Value (EV) 1 435,646 435,580 520,118 695,941 528,155 570,534
P/E ratio 7.15 x 23 x 7.96 x 12 x -19.9 x -7.29 x
Yield 1.19% 0.52% 1.33% 0.81% 0.89% 0.82%
Capitalization / Revenue 0.26 x 0.22 x 0.25 x 0.4 x 0.23 x 0.23 x
EV / Revenue 0.62 x 0.6 x 0.59 x 0.73 x 0.52 x 0.51 x
EV / EBITDA 2.41 x 3.14 x 4.17 x 5.51 x 5.23 x 8.47 x
EV / FCF 5.28 x 12.4 x 82.6 x 11 x 8.66 x -19.2 x
FCF Yield 18.9% 8.04% 1.21% 9.07% 11.5% -5.21%
Price to Book 0.6 x 0.53 x 0.63 x 0.97 x 0.6 x 0.69 x
Nbr of stocks (in thousands) 21,586 20,888 20,888 20,888 20,879 21,137
Reference price 2 8,410 7,710 10,550 18,500 11,200 12,230
Announcement Date 19-03-26 20-03-20 21-03-23 22-03-23 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 706,474 731,615 875,759 958,026 1,023,210 1,116,975
EBITDA 1 180,859 138,895 124,695 126,213 100,905 67,374
EBIT 1 173,677 126,698 111,011 108,341 80,281 46,448
Operating Margin 24.58% 17.32% 12.68% 11.31% 7.85% 4.16%
Earnings before Tax (EBT) 1 199,203 127,272 118,339 174,809 10,694 -45,492
Net income 1 25,346 7,075 27,677 33,330 -11,579 -35,235
Net margin 3.59% 0.97% 3.16% 3.48% -1.13% -3.15%
EPS 2 1,177 335.9 1,325 1,541 -563.0 -1,677
Free Cash Flow 1 82,516 35,018 6,296 63,142 60,957 -29,738
FCF margin 11.68% 4.79% 0.72% 6.59% 5.96% -2.66%
FCF Conversion (EBITDA) 45.62% 25.21% 5.05% 50.03% 60.41% -
FCF Conversion (Net income) 325.56% 494.97% 22.75% 189.44% - -
Dividend per Share 2 100.0 40.00 140.0 150.0 100.0 100.0
Announcement Date 19-03-26 20-03-20 21-03-23 22-03-23 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 254,109 274,530 299,745 309,505 294,311 312,028
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.405 x 1.977 x 2.404 x 2.452 x 2.917 x 4.631 x
Free Cash Flow 1 82,516 35,018 6,296 63,142 60,957 -29,738
ROE (net income / shareholders' equity) 16.7% 8.91% 8.95% 12.2% 0.31% -3.92%
ROA (Net income/ Total Assets) 6.45% 4.38% 3.64% 3.25% 2.3% 1.3%
Assets 1 393,082 161,457 760,784 1,025,640 -502,472 -2,717,721
Book Value Per Share 2 14,048 14,607 16,861 19,019 18,711 17,838
Cash Flow per Share 2 1,852 1,322 1,430 2,150 2,557 1,653
Capex 1 13,143 44,771 36,662 10,209 8,964 45,074
Capex / Sales 1.86% 6.12% 4.19% 1.07% 0.88% 4.04%
Announcement Date 19-03-26 20-03-20 21-03-23 22-03-23 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
MK ELECTRON CO., LTD. Stock MK Electron Co., Ltd.
-4.25% 181M
NVIDIA CORPORATION Stock NVIDIA Corporation
+81.49% 2,212B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+35.24% 641B
BROADCOM INC. Stock Broadcom Inc.
+19.40% 618B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+3.06% 246B
QUALCOMM, INC. Stock Qualcomm, Inc.
+25.89% 203B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+9.73% 170B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+42.07% 134B
ARM HOLDINGS PLC Stock Arm Holdings plc
+44.84% 112B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+4.35% 103B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A033160 Stock
  4. Financials MK Electron Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW