Stock 3439 MITSUCHI CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mitsuchi Corporation

Equities

3439

JP3895100000

Auto, Truck & Motorcycle Parts

Market Closed - Japan Exchange
Other stock markets
 01:53:50 2024-05-17 EDT 		5-day change 1st Jan Change
850 JPY -1.16% Intraday chart for Mitsuchi Corporation -4.39% +17.73%
2023 Mitsuchi Corporation Reports Earnings Results for the Nine Months Ended March 31, 2023 CI
2020 Mitsuchi Corporation completed acquisition of Sousei Engineering Co., Ltd. from five individuals. CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 4,772 6,078 5,653 6,151 5,670 4,855
Enterprise Value (EV) 1 4,884 6,120 6,923 6,925 6,093 5,260
P/E ratio 6.68 x 12.9 x -30.7 x 14.8 x 14.4 x -152 x
Yield 3.45% 2.71% 0.58% 2.26% 2.05% -
Capitalization / Revenue 0.34 x 0.42 x 0.45 x 0.45 x 0.46 x 0.39 x
EV / Revenue 0.34 x 0.42 x 0.56 x 0.5 x 0.49 x 0.42 x
EV / EBITDA 3.96 x 4.92 x 9.59 x 5.89 x 5.47 x 7.49 x
EV / FCF 24.3 x 37.6 x -6.08 x 8.34 x 24.2 x -17.6 x
FCF Yield 4.12% 2.66% -16.5% 12% 4.14% -5.67%
Price to Book 0.59 x 0.72 x 0.71 x 0.71 x 0.63 x 0.53 x
Nbr of stocks (in thousands) 5,063 5,063 5,063 5,063 5,062 5,062
Reference price 2 942.5 1,200 1,116 1,215 1,120 959.0
Announcement Date 9/27/18 9/26/19 9/24/20 9/29/21 9/29/22 9/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 14,174 14,567 12,468 13,783 12,448 12,555
EBITDA 1 1,233 1,243 722 1,175 1,113 702
EBIT 1 549 585 16 431 355 -31
Operating Margin 3.87% 4.02% 0.13% 3.13% 2.85% -0.25%
Earnings before Tax (EBT) 1 851 668 -185 564 534 77
Net income 1 714 472 -184 415 395 -32
Net margin 5.04% 3.24% -1.48% 3.01% 3.17% -0.25%
EPS 2 141.0 93.22 -36.34 81.97 78.03 -6.321
Free Cash Flow 1 201.2 162.8 -1,139 830.6 252 -298.1
FCF margin 1.42% 1.12% -9.14% 6.03% 2.02% -2.37%
FCF Conversion (EBITDA) 16.32% 13.09% - 70.69% 22.64% -
FCF Conversion (Net income) 28.19% 34.48% - 200.15% 63.8% -
Dividend per Share 2 32.50 32.50 6.500 27.50 23.00 -
Announcement Date 9/27/18 9/26/19 9/24/20 9/29/21 9/29/22 9/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 5,806 3,105 6,126 3,223 3,037 6,328 3,102 3,188 6,793 3,164
EBITDA - - - - - - - - - - -
EBIT 1 - -27 157 244 151 -26 -22 -56 -5 220 176
Operating Margin - -0.47% 5.06% 3.98% 4.69% -0.86% -0.35% -1.81% -0.16% 3.24% 5.56%
Earnings before Tax (EBT) 1 - 67 165 296 200 33 -12 -32 33 247 242
Net income 1 - 51 128 228 155 14 -96 -47 9 161 166
Net margin - 0.88% 4.12% 3.72% 4.81% 0.46% -1.52% -1.52% 0.28% 2.37% 5.25%
EPS 2 - 10.10 25.35 45.12 30.63 2.800 -19.06 -9.290 1.820 31.84 32.81
Dividend per Share 6.500 3.000 - 13.50 - - - - - 9.500 -
Announcement Date - 1/29/21 10/29/21 1/31/22 4/28/22 10/31/22 1/31/23 4/28/23 10/31/23 1/31/24 4/26/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 112 42 1,270 774 423 405
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.0908 x 0.0338 x 1.759 x 0.6587 x 0.3801 x 0.5769 x
Free Cash Flow 1 201 163 -1,139 831 252 -298
ROE (net income / shareholders' equity) 9.1% 5.69% -2.23% 4.99% 4.46% -0.35%
ROA (Net income/ Total Assets) 2.22% 2.36% 0.07% 1.71% 1.33% -0.12%
Assets 1 32,127 20,022 -276,692 24,285 29,751 27,350
Book Value Per Share 2 1,603 1,672 1,583 1,704 1,791 1,823
Cash Flow per Share 2 817.0 783.0 695.0 852.0 808.0 802.0
Capex 1 547 570 1,590 407 388 767
Capex / Sales 3.86% 3.91% 12.75% 2.95% 3.12% 6.11%
Announcement Date 9/27/18 9/26/19 9/24/20 9/29/21 9/29/22 9/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
MITSUCHI CORPORATION Stock Mitsuchi Corporation
+17.73% 28.04M
DENSO CORPORATION Stock Denso Corporation
+23.77% 49.31B
APTIV PLC Stock Aptiv PLC
-8.48% 22.39B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+20.25% 20.29B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+27.95% 17.81B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-4.22% 15.17B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-17.45% 13.77B
CONTINENTAL AG Stock Continental AG
-19.01% 13.69B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+32.05% 11.8B
BOSCH LIMITED Stock Bosch Limited
+39.80% 10.96B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 3439 Stock
  4. Financials Mitsuchi Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW